INR 89.0
(-1.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.15 Billion | 1.48 Billion | 1.27 Billion | 1.17 Billion | 455.58 Million | 339.35 Million |
Cost of Revenue | 908.75 Million | 1.17 Billion | 996.94 Million | 887.25 Million | 349.6 Million | 231.69 Million |
Gross Profit | 251.11 Million | 302.5 Million | 278.92 Million | 282.76 Million | 105.98 Million | 107.65 Million |
Operating Expenses | 214.42 Million | 289.41 Million | 266.39 Million | 230.36 Million | 154.63 Million | 214.9 Million |
Selling, General and Administrative Expenses | 214.42 Million | 203.07 Million | 171.38 Million | 142.94 Million | 99.65 Million | 105.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 26.7 Million | 1.72 Million | 5.2 Million | 2.3 Million | 668.97 Thousand |
Cost and Expenses | 1.1 Billion | 1.46 Billion | 1.26 Billion | 1.11 Billion | 504.23 Million | 446.6 Million |
Operating Income | 51.65 Million | 13.12 Million | 9.77 Million | 49.15 Million | -49.39 Million | -107.24 Million |
Interest Expense | 63.92 Million | 44.27 Million | 32.34 Million | 27.36 Million | 9.43 Million | 889.32 Thousand |
Income Tax Expense | - | 22.56 Million | 6.54 Million | 23.29 Million | 13.33 Million | 8.3 Million |
Earnings before Tax | -50.97 Million | -4.48 Million | -16.63 Million | 34.2 Million | -46.07 Million | -112.48 Million |
Net Income | -34.22 Million | -382 Thousand | -17.14 Million | 25.13 Million | -46.56 Million | -103.03 Million |
Earnings Per Share Basic | -2.80 | -0.03 | -1.76 | 2.58 | -4.78 | -10.77 |
Earnings Per Share Diluted | -2.80 | -0.03 | -1.76 | 2.58 | -4.78 | -10.59 |
Weighted Average Shares Outstanding | 12.22 Million | 10.95 Million | 9.73 Million | 9.73 Million | 9.73 Million | 9.57 Million |
Weighted Average Shares Outstanding (Diluted) | 12.23 Million | 10.95 Million | 9.73 Million | 9.73 Million | 9.73 Million | 9.73 Million |
Gross Margin | 0.22 | 0.20 | 0.22 | 0.24 | 0.23 | 0.32 |
EBIT Margin | 0.03 | 0.03 | 0.02 | 0.06 | -0.06 | -0.24 |
Profit Margin | -0.03 | -0.00 | -0.01 | 0.02 | -0.10 | -0.30 |
EBITDA | 32.35 Million | 53.48 Million | 24.63 Million | 70.15 Million | -28.31 Million | -104.2 Million |
Earnings Before Tax Margin | 0.04 | 0.01 | 0.01 | 0.04 | -0.11 | -0.32 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 193.21 Million | 1.15 Billion | 223.31 Million | 189.23 Million | 416.77 Million | 330.53 Million |
Cost of Revenue | 158.56 Million | 908.75 Million | 175.94 Million | 151.45 Million | 308.87 Million | 264.27 Million |
Gross Profit | 34.65 Million | 251.11 Million | 47.37 Million | 37.77 Million | 107.9 Million | 66.26 Million |
Operating Expenses | 50.51 Million | 282.72 Million | 56.61 Million | 64.05 Million | 95.54 Million | 74.76 Million |
Selling, General and Administrative Expenses | 50.51 Million | - | 56.61 Million | 64.05 Million | 91.53 Million | 70.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.31 Million | 44.56 Million | 13.99 Million | 9.81 Million | 7.6 Million | 13.14 Million |
Cost and Expenses | 209.07 Million | 1.19 Billion | 232.55 Million | 215.51 Million | 404.42 Million | 339.04 Million |
Operating Income | -15.85 Million | -31.61 Million | -9.23 Million | -26.27 Million | 19.96 Million | 4.63 Million |
Interest Expense | 14.6 Million | 63.92 Million | 15.24 Million | 14.82 Million | 17.43 Million | 16.41 Million |
Income Tax Expense | -6.2 Million | -16.74 Million | -4.15 Million | -8.5 Million | -131 Thousand | -3.95 Million |
Earnings before Tax | -20.13 Million | -50.97 Million | -10.48 Million | -31.23 Million | 2.53 Million | -11.78 Million |
Net Income | -13.93 Million | -34.22 Million | -6.33 Million | -22.73 Million | 2.66 Million | -7.82 Million |
Earnings Per Share Basic | -1.14 | - | -0.52 | -1.86 | 0.22 | -0.64 |
Earnings Per Share Diluted | -1.14 | - | -0.52 | -1.86 | 0.22 | -0.64 |
Weighted Average Shares Outstanding | 12.23 Million | 12.23 Million | 12.23 Million | 12.23 Million | 12.23 Million | 12.23 Million |
Weighted Average Shares Outstanding (Diluted) | 12.23 Million | 12.23 Million | 12.23 Million | 12.23 Million | 12.23 Million | 12.23 Million |
Gross Margin | 0.18 | 0.22 | 0.21 | 0.20 | 0.26 | 0.20 |
EBIT Margin | -0.06 | - | -0.02 | -0.11 | 0.06 | 0.03 |
Profit Margin | -0.07 | -0.03 | -0.03 | -0.12 | 0.01 | -0.02 |
EBITDA | -12.43 Million | - | -5.44 Million | -21.75 Million | 23.97 Million | 8.88 Million |
Earnings Before Tax Margin | -0.08 | -0.03 | -0.04 | -0.14 | 0.05 | 0.01 |
FONU
003022
4527
300813
002694
300142