Niraj Cement Structurals Limited (NIRAJ.NS)
INR 65.8
(-0.3%)
INR 65.8
(-0.3%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.7 Billion | 6.06 Billion | 3.44 Billion | 1.71 Billion | 1.18 Billion | 1.08 Billion |
| Cost of Revenue | 4.46 Billion | 5.87 Billion | 3.45 Billion | 1.69 Billion | 1.15 Billion | 1.05 Billion |
| Gross Profit | 243.42 Million | 190.56 Million | -9.91 Million | 14.89 Million | 27.89 Million | 34.76 Million |
| Operating Expenses | 101.6 Million | 111.94 Million | -46.42 Million | 20.36 Million | -525.49 Thousand | 33.83 Million |
| Selling, General and Administrative Expenses | 101.6 Million | 14.31 Million | 16.13 Million | 13.26 Million | 9.18 Million | 4.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 40.49 Million | 13.14 Million | 15.3 Million | -9.52 Million | 7.53 Million |
| Cost and Expenses | 4.56 Billion | 5.98 Billion | 3.41 Billion | 1.71 Billion | 1.15 Billion | 1.08 Billion |
| Operating Income | 141.82 Million | 99.97 Million | 50.82 Million | 9.84 Million | 32.39 Million | 928.79 Thousand |
| Interest Expense | 2.68 Million | 4.81 Million | 1.28 Million | 2.16 Million | 2 Million | 1.83 Million |
| Income Tax Expense | 33.02 Million | 24.93 Million | 7.72 Million | 6.45 Million | 3.62 Million | -803.95 Thousand |
| Earnings before Tax | 130.24 Million | 68.2 Million | 32.02 Million | 19.68 Million | 19.37 Million | 11.6 Million |
| Net Income | 97.22 Million | 43.26 Million | 24.29 Million | 13.23 Million | 15.74 Million | 12.41 Million |
| Earnings Per Share Basic | 2.57 | 1.08 | 0.61 | 0.33 | 0.84 | 0.69 |
| Earnings Per Share Diluted | 2.57 | 1.08 | 0.61 | 0.33 | 0.84 | 0.69 |
| Weighted Average Shares Outstanding | 37.83 Million | 40.15 Million | 40.15 Million | 40.15 Million | 18.65 Million | 17.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.83 Million | 40.15 Million | 40.15 Million | 40.15 Million | 18.65 Million | 17.98 Million |
| Gross Margin | 0.05 | 0.03 | -0.00 | 0.01 | 0.02 | 0.03 |
| EBIT Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 |
| Profit Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 149.5 Million | 86.75 Million | 47.63 Million | 36.2 Million | 35.79 Million | 28.56 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 | 0.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 826.07 Million | 4.7 Billion | 1.34 Billion | 1.26 Billion | 1.1 Billion | 990.72 Million |
| Cost of Revenue | 809.2 Million | 4.46 Billion | 1.24 Billion | 1.2 Billion | 1.06 Billion | 937.37 Million |
| Gross Profit | 16.86 Million | 243.42 Million | 94.74 Million | 65.35 Million | 46.85 Million | 53.34 Million |
| Operating Expenses | 18.77 Million | 101.6 Million | 16.21 Million | 32.08 Million | 33.1 Million | 63.1 Million |
| Selling, General and Administrative Expenses | 18.77 Million | - | 16.21 Million | 32.08 Million | 21.64 Million | 2.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.04 Million | 77.5 Million | 17.29 Million | 18.91 Million | 23.36 Million | 18.89 Million |
| Cost and Expenses | 827.97 Million | 4.56 Billion | 1.26 Billion | 1.23 Billion | 1.09 Billion | 1 Billion |
| Operating Income | -1.9 Million | 141.82 Million | 78.52 Million | 33.26 Million | 37.11 Million | -9.76 Million |
| Interest Expense | 229 Thousand | 2.68 Million | 213 Thousand | 172 Thousand | 262 Thousand | 2.04 Million |
| Income Tax Expense | 2.5 Million | 33.02 Million | 23 Million | 3.45 Million | 3.07 Million | 3.5 Million |
| Earnings before Tax | 10.81 Million | 130.24 Million | 95.6 Million | 16.51 Million | 11.03 Million | 7.09 Million |
| Net Income | 8.31 Million | 97.22 Million | 72.6 Million | 13.06 Million | 7.96 Million | 3.59 Million |
| Earnings Per Share Basic | 0.21 | - | 1.81 | 0.33 | 0.20 | 0.09 |
| Earnings Per Share Diluted | 0.21 | - | 1.81 | 0.33 | 0.20 | 0.09 |
| Weighted Average Shares Outstanding | 40.17 Million | 37.83 Million | 40.11 Million | 40.15 Million | 40.15 Million | 40.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.17 Million | 37.83 Million | 40.11 Million | 40.15 Million | 40.15 Million | 40.15 Million |
| Gross Margin | 0.02 | 0.05 | 0.07 | 0.05 | 0.04 | 0.05 |
| EBIT Margin | 0.00 | - | 0.06 | 0.03 | 0.04 | 0.01 |
| Profit Margin | 0.01 | 0.02 | 0.05 | 0.01 | 0.01 | 0.00 |
| EBITDA | 3.21 Million | - | 81 Million | 37.57 Million | 43.45 Million | 12.56 Million |
| Earnings Before Tax Margin | -0.00 | 0.03 | 0.06 | 0.03 | 0.03 | -0.01 |
TEVA
GBIM
NDBKY
UYFINCORP
LHFG
600803