INR 204.57
(-1.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 3.01 Billion | -58.55 Billion | -40.51 Billion | 7.76 Billion | -9.67 Billion | -13.34 Billion |
Net Income | 11.16 Billion | 10.48 Billion | 1.94 Billion | 16.4 Billion | 14.42 Billion | 6.04 Billion |
Depreciation & Amortization | 589.55 Million | 781.43 Million | 832.88 Million | 1.02 Billion | 933.55 Million | 896.55 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -8.15 Billion | -69.81 Billion | -43.29 Billion | -9.66 Billion | -25.02 Billion | -20.28 Billion |
Investing Cash Flow | 19.12 Billion | 53.86 Billion | 48.92 Billion | -5.93 Billion | 25.86 Billion | 22.89 Billion |
Investments in PPE | -695.6 Million | -978 Million | -1.16 Billion | -989.19 Million | -999.91 Million | -1.21 Billion |
Acquisitions | 180.8 Million | 293.3 Million | 866.99 Million | 562.97 Million | 408.08 Million | 774.3 Million |
Investment purchases | -267.37 Billion | -142.5 Billion | -104.85 Billion | -125.05 Billion | -77.96 Billion | -51.17 Billion |
Sales/Maturities of investments | 287 Billion | 153.92 Billion | 102.24 Billion | 82.17 Billion | 70.68 Billion | 44.04 Billion |
Other Investing Activities | 11.49 Million | 43.12 Billion | 51.83 Billion | 37.37 Billion | 33.73 Billion | 30.46 Billion |
Financing Cash Flow | -3.25 Billion | -647.7 Million | -56.55 Million | 768 Million | -2.99 Billion | -4.75 Billion |
Debt repayment | - | - | - | - | - | -12.68 Million |
Dividends payments | -3.25 Billion | -647.71 Million | -56.55 Million | - | -2.99 Billion | -4.96 Billion |
Common Stock Repurchased | - | - | - | - | - | -3.07 Million |
Common Stock Issuance | - | - | - | 670.6 Million | - | 4.96 Billion |
Other Financing Activities | -3.25 Billion | 15 Thousand | -56.55 Million | 97.4 Million | -2.99 Billion | -4.74 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 44.93 Billion | 126.29 Billion | 117.86 Billion | 112.66 Billion | 97.08 Billion | 91.81 Billion |
Cash at end of period | 143.2 Billion | 124.09 Billion | 126.29 Billion | 117.86 Billion | 112.66 Billion | 97.08 Billion |
Capital Expenditure | -695.6 Million | -978 Million | -1.16 Billion | -989.19 Million | -999.91 Million | -1.21 Billion |
Effect of forex changes on cash | 220.7 Million | 3.14 Billion | 67.19 Million | 2.59 Billion | 2.38 Billion | 471.66 Million |
Net cash flow / Change in cash | 98.26 Billion | -2.19 Billion | 8.42 Billion | 5.2 Billion | 15.58 Billion | 5.27 Billion |
Free Cash Flow | 2.31 Billion | -59.53 Billion | -41.68 Billion | 6.77 Billion | -10.67 Billion | -14.55 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 2.39 Billion | 3.1 Billion | 11.16 Billion | 7.21 Billion | -1.76 Billion | 2.6 Billion |
Depreciation & Amortization | - | - | 589.55 Million | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -2.39 Billion | -3.1 Billion | -8.15 Billion | -7.21 Billion | 1.76 Billion | -2.6 Billion |
Investing Cash Flow | - | - | 19.12 Billion | - | - | - |
Investments in PPE | - | - | -695.6 Million | - | - | - |
Acquisitions | - | - | 180.8 Million | - | - | - |
Investment purchases | - | - | -267.37 Billion | - | - | - |
Sales/Maturities of investments | - | - | 287 Billion | - | - | - |
Other Investing Activities | - | - | 11.49 Million | - | - | - |
Financing Cash Flow | - | - | -3.25 Billion | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | -3.25 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -3.25 Billion | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 44.93 Billion | 113.43 Billion | 118.78 Billion | 44.93 Billion |
Cash at end of period | - | - | 143.2 Billion | 113.43 Billion | 113.43 Billion | 118.78 Billion |
Capital Expenditure | - | - | -695.6 Million | - | - | - |
Effect of forex changes on cash | - | - | 220.7 Million | - | - | - |
Net cash flow / Change in cash | - | - | 98.26 Billion | - | -5.34 Billion | 73.84 Billion |
Free Cash Flow | - | - | 2.31 Billion | - | - | - |
SPG
MRX
7236
CHANDNIMACH
8037
SPVNF