INR 4.97
(-2.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -940.21 Million | 2.41 Billion | 648.52 Million | 1.23 Billion | 678.13 Million | 2.54 Billion |
Net Income | -12.83 Billion | -11.37 Billion | -7.19 Billion | -6.53 Billion | -4.92 Billion | -5.26 Billion |
Depreciation & Amortization | 496.87 Million | 792.69 Million | 820.85 Million | 822.38 Million | 821.34 Million | 888.3 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 1.79 Billion | 978.22 Million | 2.98 Billion | 1.76 Billion | 1.35 Billion | 3.44 Billion |
Other non-cash items | 7.89 Billion | 12.02 Billion | 4.04 Billion | 5.18 Billion | 3.42 Billion | 3.48 Billion |
Investing Cash Flow | 76.29 Million | -5.36 Million | 192.8 Million | 664.56 Million | -6.03 Million | -440.77 Million |
Investments in PPE | -10.41 Million | -8.1 Million | -5.44 Million | -15.87 Million | -11.16 Million | -132.8 Million |
Acquisitions | 62.93 Million | 916 Thousand | 342 Thousand | 126 Thousand | 4.65 Million | 2.44 Million |
Investment purchases | - | -2.73 Million | -198.25 Million | -478.7 Million | -5.12 Million | -310.39 Million |
Sales/Maturities of investments | 86.7 Million | 1.82 Million | 197.9 Million | 478.57 Million | 468 Thousand | 307.94 Million |
Other Investing Activities | 23.77 Million | 2.73 Million | 198.25 Million | 680.43 Million | 5.12 Million | -307.97 Million |
Financing Cash Flow | -87.71 Million | -3.19 Billion | -1.83 Billion | -1.38 Billion | -1.03 Billion | -3.06 Billion |
Debt repayment | -87.71 Million | -29.84 Million | -51.95 Million | -61.26 Million | -63.22 Million | -492.95 Million |
Dividends payments | - | - | - | - | -27.85 Million | -23.48 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -1.38 Billion | -3.16 Billion | -1.77 Billion | -1.32 Billion | -944.42 Million | -2.55 Billion |
Accounts receivables | -501.92 Million | 847.22 Million | -3.04 Billion | 10.14 Billion | -4.11 Billion | 8.61 Billion |
Accounts payables | 3.13 Billion | 580.18 Million | 5.51 Billion | -8.75 Billion | 5.6 Billion | -6.59 Billion |
Inventory | 67.82 Million | -258.14 Million | 18.79 Million | 569.64 Million | -24.8 Million | 425.03 Million |
Other working capital | -907.97 Million | -191.04 Million | 487.87 Million | -201.96 Million | -120.1 Million | 1 Billion |
Cash at beginning of period | 404.07 Million | -12.18 Billion | -11.19 Billion | -11.5 Billion | -11.13 Billion | -10.17 Billion |
Cash at end of period | -13.91 Billion | -12.96 Billion | -12.18 Billion | -10.98 Billion | -11.5 Billion | -11.13 Billion |
Capital Expenditure | -10.41 Million | -8.1 Million | -5.44 Million | -15.87 Million | -11.16 Million | -132.8 Million |
Effect of forex changes on cash | - | - | - | -1000.00 | - | 1000.00 |
Net cash flow / Change in cash | -14.32 Billion | -784.54 Million | -990.57 Million | 512.38 Million | -363.4 Million | -967.82 Million |
Free Cash Flow | -950.62 Million | 2.41 Billion | 643.08 Million | 1.21 Billion | 666.97 Million | 2.4 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 24.53 Billion | -1.99 Billion | -12.83 Billion | -1.5 Billion | -1.29 Billion | -8.05 Billion |
Depreciation & Amortization | - | - | 496.87 Million | 124.64 Million | 124.85 Million | 124.77 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 1.79 Billion | - | - | - |
Other non-cash items | -24.53 Billion | 1.99 Billion | 7.89 Billion | 1.5 Billion | 1.29 Billion | 8.05 Billion |
Investing Cash Flow | - | - | 76.29 Million | - | - | - |
Investments in PPE | - | - | -10.41 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | 86.7 Million | - | - | - |
Other Investing Activities | - | - | 23.77 Million | - | - | - |
Financing Cash Flow | - | - | -87.71 Million | - | - | - |
Debt repayment | - | - | -87.71 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -1.38 Billion | - | - | - |
Accounts receivables | - | - | -501.92 Million | - | - | - |
Accounts payables | - | - | 3.13 Billion | - | - | - |
Inventory | - | - | 67.82 Million | - | - | - |
Other working capital | - | - | -907.97 Million | - | - | - |
Cash at beginning of period | - | - | 404.07 Million | 2.99 Billion | 2.74 Billion | 404.07 Million |
Cash at end of period | - | - | -13.91 Billion | 3.24 Billion | 2.99 Billion | 653.61 Million |
Capital Expenditure | - | - | -10.41 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -14.32 Billion | 249.29 Million | 249.7 Million | 249.54 Million |
Free Cash Flow | - | - | -950.62 Million | 249.29 Million | 249.7 Million | 249.54 Million |
TLKMF
AFGD
SQNS
THYG
2502
601718