Monte Carlo Fashions Limited (MONTECARLO.NS)
INR 896.9
(-0.06%)
INR 896.9
(-0.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 712.8 Million | -52.9 Million | 705.53 Million | 1.12 Billion | 365.54 Million | 1.25 Billion |
| Net Income | 599.4 Million | 1.72 Billion | 1.52 Billion | 880.2 Million | 855.29 Million | 885.28 Million |
| Depreciation & Amortization | 512.2 Million | 417.7 Million | 372.52 Million | 342 Million | 334.03 Million | 191 Million |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | -180 Million | -1.79 Billion | -853.34 Million | 35.1 Million | -657.86 Million | 456.23 Million |
| Other non-cash items | 990 Million | -395 Million | -338.46 Million | -136.22 Million | -165.92 Million | -276.39 Million |
| Investing Cash Flow | -103.5 Million | -463.4 Million | -481.87 Million | -821.99 Million | -303.44 Million | 95.51 Million |
| Investments in PPE | -347.7 Million | -533 Million | -250.8 Million | -173.27 Million | -274.59 Million | -117.16 Million |
| Acquisitions | 9.5 Million | -85 Million | 287.13 Million | 46.49 Million | 65.56 Million | 71.02 Million |
| Investment purchases | -584.8 Million | -1.06 Billion | -1.14 Billion | -1.09 Billion | -224.61 Million | -113.39 Million |
| Sales/Maturities of investments | 819.5 Million | 1.03 Billion | 859.51 Million | 703.92 Million | 159.04 Million | 255.05 Million |
| Other Investing Activities | 383 Million | 184.3 Million | -231.1 Million | -309.15 Million | -28.85 Million | -1000.00 |
| Financing Cash Flow | -611.6 Million | 529.2 Million | -223.85 Million | -308.09 Million | -375.2 Million | -1.04 Billion |
| Debt repayment | -123 Million | -56.3 Million | -163.71 Million | -45.8 Million | -43.7 Million | -26.43 Million |
| Dividends payments | -414.6 Million | -414.6 Million | -311 Million | -103.67 Million | - | -314.39 Million |
| Common Stock Repurchased | - | - | - | - | -4.75 Million | -554.45 Million |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | -240.6 Million | 1 Billion | 250.84 Million | -158.6 Million | -326.74 Million | -145.02 Million |
| Accounts receivables | 82.6 Million | -1.23 Billion | -359.3 Million | 197.49 Million | -331.02 Million | -317.37 Million |
| Accounts payables | -525 Million | 553.5 Million | 89.9 Million | -286.43 Million | 328.11 Million | 243.8 Million |
| Inventory | 258 Million | -1.71 Billion | -875.44 Million | 146.42 Million | -250.24 Million | -176.21 Million |
| Other working capital | 4.4 Million | 597.1 Million | 291.49 Million | -22.37 Million | -404.7 Million | 706.02 Million |
| Cash at beginning of period | 19.2 Million | 4.2 Million | 4.44 Million | 13.44 Million | 326.55 Million | 15.22 Million |
| Cash at end of period | 82 Million | 17.1 Million | 4.24 Million | 4.44 Million | 13.44 Million | 326.55 Million |
| Capital Expenditure | -347.7 Million | -533 Million | -250.8 Million | -173.27 Million | -274.59 Million | -117.16 Million |
| Effect of forex changes on cash | - | - | -48 Thousand | - | - | - |
| Net cash flow / Change in cash | 62.8 Million | 12.9 Million | -198 Thousand | -8.99 Million | -313.11 Million | 311.33 Million |
| Free Cash Flow | 365.1 Million | -585.9 Million | 454.72 Million | 947.82 Million | 90.95 Million | 1.13 Billion |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | -132.69 Million | 599.4 Million | -177.6 Million | 772.7 Million | 132.69 Million | -116 Million |
| Depreciation & Amortization | - | 512.2 Million | - | 139.4 Million | 126.8 Million | 114.8 Million |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | - | -180 Million | - | - | - | - |
| Other non-cash items | 132.69 Million | 990 Million | 177.6 Million | -772.7 Million | -132.69 Million | 116 Million |
| Investing Cash Flow | - | -103.5 Million | - | - | - | - |
| Investments in PPE | - | -347.7 Million | - | - | - | - |
| Acquisitions | - | 9.5 Million | - | - | - | - |
| Investment purchases | - | -584.8 Million | - | - | - | - |
| Sales/Maturities of investments | - | 819.5 Million | - | - | - | - |
| Other Investing Activities | - | 383 Million | - | - | - | - |
| Financing Cash Flow | - | -611.6 Million | - | - | - | - |
| Debt repayment | - | -123 Million | - | - | - | - |
| Dividends payments | - | -414.6 Million | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | - | -240.6 Million | - | - | - | - |
| Accounts receivables | - | 82.6 Million | - | - | - | - |
| Accounts payables | - | -525 Million | - | - | - | - |
| Inventory | - | 258 Million | - | - | - | - |
| Other working capital | - | 4.4 Million | - | - | - | - |
| Cash at beginning of period | - | 19.2 Million | - | 146.6 Million | -107 Million | 19.2 Million |
| Cash at end of period | - | 82 Million | - | 425.4 Million | 146.6 Million | 248.8 Million |
| Capital Expenditure | - | -347.7 Million | - | - | - | - |
| Effect of forex changes on cash | - | - | - | - | - | - |
| Net cash flow / Change in cash | - | 62.8 Million | - | 278.8 Million | 253.6 Million | 229.6 Million |
| Free Cash Flow | - | 365.1 Million | - | 278.8 Million | 253.6 Million | 229.6 Million |
BASS
5295
C7A
BNRE
MBLU
GVSI