Meghmani Organics Limited (MOL.NS)
INR 85.01
(-3.68%)
INR 85.01
(-3.68%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.48 Billion | 25.56 Billion | 24.72 Billion | 16.11 Billion | 21.55 Billion | 20.52 Billion |
| Cost of Revenue | 12.31 Billion | 15.15 Billion | 14.71 Billion | 9.18 Billion | 12.66 Billion | 10.57 Billion |
| Gross Profit | 3.17 Billion | 10.41 Billion | 10.01 Billion | 6.93 Billion | 8.88 Billion | 9.95 Billion |
| Operating Expenses | 4.43 Billion | 7.45 Billion | 6.64 Billion | 4.58 Billion | 5.4 Billion | 5.35 Billion |
| Selling, General and Administrative Expenses | 492.83 Million | 2.18 Billion | 1.15 Billion | 431.96 Million | 460.52 Million | 378.57 Million |
| Research and Development Expenses | - | 39.74 Million | 31.91 Million | 24.81 Million | 24.81 Million | 20.96 Million |
| Other Expenses | 3.94 Billion | 959.63 Million | 3.22 Million | 7.16 Million | 21.9 Million | 14.67 Million |
| Cost and Expenses | 16.78 Billion | 22.6 Billion | 21.35 Billion | 13.77 Billion | 18.07 Billion | 15.92 Billion |
| Operating Income | -1.17 Billion | 3.91 Billion | 3.15 Billion | 2.34 Billion | 3.92 Billion | 4.84 Billion |
| Interest Expense | 409.03 Million | 644.05 Million | 69.27 Million | 111.93 Million | 396.32 Million | 492.12 Million |
| Income Tax Expense | -151.52 Million | 770.47 Million | 1.04 Billion | 653.21 Million | 700.27 Million | 1.13 Billion |
| Earnings before Tax | -1.21 Billion | 3.27 Billion | 4.08 Billion | 2.51 Billion | 3.59 Billion | 4.08 Billion |
| Net Income | -1.06 Billion | 2.37 Billion | 3.04 Billion | 1.86 Billion | 2.4 Billion | 2.51 Billion |
| Earnings Per Share Basic | -4.17 | 9.35 | 11.97 | 7.33 | 9.46 | 9.89 |
| Earnings Per Share Diluted | -4.17 | 9.35 | 11.97 | 7.33 | 9.46 | 9.89 |
| Weighted Average Shares Outstanding | 254.25 Million | 254.31 Million | 254.31 Million | 254.31 Million | 253.95 Million | 253.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 254.31 Million | 254.31 Million | 254.31 Million | 254.31 Million | 253.95 Million | 253.95 Million |
| Gross Margin | 0.20 | 0.41 | 0.40 | 0.43 | 0.41 | 0.48 |
| EBIT Margin | 0.01 | 0.18 | 0.19 | 0.18 | 0.22 | 0.28 |
| Profit Margin | -0.07 | 0.09 | 0.12 | 0.12 | 0.11 | 0.12 |
| EBITDA | 119.49 Million | 4.09 Billion | 4.81 Billion | 3.11 Billion | 2.34 Billion | 5.55 Billion |
| Earnings Before Tax Margin | -0.08 | 0.15 | 0.13 | 0.15 | 0.18 | 0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.43 Billion | 4.13 Billion | 15.66 Billion | 4.1 Billion | 3.51 Billion | 3.78 Billion |
| Cost of Revenue | 3.44 Billion | 3.14 Billion | 12.31 Billion | 3.01 Billion | 2.3 Billion | 2.33 Billion |
| Gross Profit | 1.99 Billion | 998.22 Million | 3.35 Billion | 1.08 Billion | 1.2 Billion | 1.45 Billion |
| Operating Expenses | 1.94 Billion | 1.17 Billion | 4.47 Billion | 1.29 Billion | 1.51 Billion | 1.6 Billion |
| Selling, General and Administrative Expenses | - | 1.17 Billion | - | 1.29 Billion | 1 Billion | 1.08 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.94 Billion | 88.84 Million | 376.8 Million | 89.45 Million | 96.28 Million | 121.01 Million |
| Cost and Expenses | 5.38 Billion | 4.31 Billion | 16.78 Billion | 4.3 Billion | 3.82 Billion | 3.93 Billion |
| Operating Income | 50.76 Million | -176.18 Million | -1.12 Billion | -207.72 Million | -213.02 Million | -30.2 Million |
| Interest Expense | 262.2 Million | 105.84 Million | 463.6 Million | 24.92 Million | 266.32 Million | 127.67 Million |
| Income Tax Expense | 977 Thousand | -25.6 Million | -151.52 Million | 36.44 Million | -97.1 Million | -4.49 Million |
| Earnings before Tax | -91.7 Million | -193.18 Million | -1.21 Billion | -143.19 Million | -479.35 Million | -157.88 Million |
| Net Income | -92.67 Million | -167.58 Million | -1.06 Billion | -179.63 Million | -382.25 Million | -153.38 Million |
| Earnings Per Share Basic | -0.36 | -0.66 | - | -0.71 | -1.50 | -0.60 |
| Earnings Per Share Diluted | -0.36 | -0.66 | - | -0.71 | -1.50 | -0.60 |
| Weighted Average Shares Outstanding | 257.44 Million | 254.31 Million | 254.25 Million | 253 Million | 254.31 Million | 254.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 257.44 Million | 254.31 Million | 254.25 Million | 253 Million | 254.31 Million | 254.31 Million |
| Gross Margin | 0.37 | 0.24 | 0.21 | 0.27 | 0.34 | 0.38 |
| EBIT Margin | 0.08 | 0.01 | - | 0.00 | 0.01 | 0.05 |
| Profit Margin | -0.02 | -0.04 | -0.07 | -0.04 | -0.11 | -0.04 |
| EBITDA | 425.42 Million | 58.65 Million | - | 20.23 Million | 18.29 Million | 196.86 Million |
| Earnings Before Tax Margin | 0.01 | -0.04 | -0.07 | -0.05 | -0.06 | -0.01 |
9045
ESNC
1992
3252
NDL
0673