INR 39.37
(0.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 56.91 Million | -47.07 Million | -14.79 Million | 18.85 Million | 85.46 Million | 140.23 Million |
Net Income | -19.08 Million | -12.89 Million | 3.62 Million | 10.39 Million | 1.3 Million | 6.09 Million |
Depreciation & Amortization | 14.75 Million | 17.22 Million | 26.31 Million | 24.47 Million | 31.14 Million | 38.33 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 68.87 Million | -38.63 Million | -24.07 Million | -2.91 Million | 68.36 Million | 108.31 Million |
Other non-cash items | -46.63 Million | -12.76 Million | -20.65 Million | -13.08 Million | -15.34 Million | -12.51 Million |
Investing Cash Flow | -22.7 Million | 9.55 Million | -2.62 Million | -4.65 Million | 2.32 Million | -66.58 Million |
Investments in PPE | -1.59 Million | -3.87 Million | -2.79 Million | -5.04 Million | -7.47 Million | -7.55 Million |
Acquisitions | 234 Thousand | 12.95 Million | 44.03 Million | 1 Million | 6.81 Million | 51 Thousand |
Investment purchases | -3.46 Million | -300 Thousand | -55.16 Million | -989.3 Thousand | - | - |
Sales/Maturities of investments | 1.51 Million | 774 Thousand | 11.3 Million | -1 Million | - | - |
Other Investing Activities | -19.39 Million | 1000.00 | -1000.00 | 1.38 Million | 2.98 Million | -59.08 Million |
Financing Cash Flow | -34.73 Million | 37.33 Million | 15.9 Million | -18.36 Million | -83.78 Million | -72.08 Million |
Debt repayment | -34.73 Million | -58.55 Million | -87.87 Million | -70.95 Million | -83.78 Million | -72.08 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 1000.00 | 95.88 Million | 103.78 Million | 52.58 Million | -1.00 | -40.38 Million |
Accounts receivables | 55.99 Million | 13.26 Million | -18.03 Million | -11.33 Million | 84.69 Million | 18.08 Million |
Accounts payables | -18.49 Million | -30 Million | 14.33 Million | -15.67 Million | -36.76 Million | 62.55 Million |
Inventory | 31 Million | -10.34 Million | -17.89 Million | -7.47 Million | 22.88 Million | -4.44 Million |
Other working capital | 369 Thousand | -11.55 Million | -2.48 Million | 31.56 Million | -2.44 Million | 32.11 Million |
Cash at beginning of period | 2.18 Million | 1.05 Million | 2.56 Million | 6.73 Million | 2.72 Million | 1.46 Million |
Cash at end of period | 1.74 Million | 863 Thousand | 1.05 Million | 2.56 Million | 6.73 Million | 2.72 Million |
Capital Expenditure | -1.59 Million | -3.87 Million | -2.79 Million | -5.04 Million | -7.47 Million | -7.55 Million |
Effect of forex changes on cash | - | - | 1000.00 | 358.00 | 1.00 | -302.34 Thousand |
Net cash flow / Change in cash | -441 Thousand | -189 Thousand | -1.51 Million | -4.16 Million | 4 Million | 1.26 Million |
Free Cash Flow | 55.31 Million | -50.94 Million | -17.58 Million | 13.8 Million | 77.99 Million | 132.68 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -4.08 Million | -19.08 Million | 1.32 Million | -4.21 Million | -9.6 Million | -6.59 Million |
Depreciation & Amortization | - | 14.75 Million | - | 3.63 Million | 3.61 Million | 3.61 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 68.87 Million | - | - | - | - |
Other non-cash items | 4.08 Million | -46.63 Million | -1.32 Million | 4.21 Million | 9.6 Million | 6.59 Million |
Investing Cash Flow | - | -22.7 Million | - | - | - | - |
Investments in PPE | - | -1.59 Million | - | - | - | - |
Acquisitions | - | 234 Thousand | - | - | - | - |
Investment purchases | - | -3.46 Million | - | - | - | - |
Sales/Maturities of investments | - | 1.51 Million | - | - | - | - |
Other Investing Activities | - | -19.39 Million | - | - | - | - |
Financing Cash Flow | - | -34.73 Million | - | - | - | - |
Debt repayment | - | -34.73 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 1000.00 | - | - | - | - |
Accounts receivables | - | 55.99 Million | - | - | - | - |
Accounts payables | - | -18.49 Million | - | - | - | - |
Inventory | - | 31 Million | - | - | - | - |
Other working capital | - | 369 Thousand | - | - | - | - |
Cash at beginning of period | - | 2.18 Million | - | 1.07 Million | -6.16 Million | 2.18 Million |
Cash at end of period | - | 1.74 Million | - | 8.34 Million | 1.07 Million | 9.4 Million |
Capital Expenditure | - | -1.59 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -441 Thousand | - | 7.26 Million | 7.23 Million | 7.22 Million |
Free Cash Flow | - | 55.31 Million | - | 7.26 Million | 7.23 Million | 7.22 Million |
JUNIPER
8097
MGEE
ESG
DOGEF
NPPNY