Metro Brands Limited (METROBRAND.NS)
INR 1316.75
(2.54%)
INR 1316.75
(2.54%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 23.56 Billion | 21.27 Billion | 13.42 Billion | 8 Billion | 12.85 Billion | 12.17 Billion |
| Cost of Revenue | 14.44 Billion | 8.91 Billion | 5.65 Billion | 3.6 Billion | 5.7 Billion | 5.48 Billion |
| Gross Profit | 9.12 Billion | 12.35 Billion | 7.77 Billion | 4.39 Billion | 7.14 Billion | 6.68 Billion |
| Operating Expenses | 3.52 Billion | 7.37 Billion | 4.97 Billion | 3.84 Billion | 4.78 Billion | 4.23 Billion |
| Selling, General and Administrative Expenses | 3.52 Billion | 1.99 Billion | 1.31 Billion | 842 Million | 1.24 Billion | 1.13 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 544.1 Million | 11.66 Million | 532.06 Million | 16.09 Million | 7.24 Million |
| Cost and Expenses | 13.4 Billion | 16.29 Billion | 10.63 Billion | 7.45 Billion | 10.49 Billion | 9.72 Billion |
| Operating Income | 10.16 Billion | 4.99 Billion | 2.78 Billion | 535.69 Million | 2.35 Billion | 2.43 Billion |
| Interest Expense | 788.9 Million | 630.6 Million | 504.3 Million | 448.14 Million | 397.3 Million | 342.5 Million |
| Income Tax Expense | 499.3 Million | 1.25 Billion | 701.86 Million | 192.88 Million | 586.88 Million | 769.27 Million |
| Earnings before Tax | 4.62 Billion | 4.89 Billion | 2.83 Billion | 845.05 Million | 2.18 Billion | 2.28 Billion |
| Net Income | 4.12 Billion | 3.61 Billion | 2.11 Billion | 682 Million | 1.56 Billion | 1.47 Billion |
| Earnings Per Share Basic | 15.18 | 13.31 | 7.91 | 2.57 | 11.80 | 5.57 |
| Earnings Per Share Diluted | 15.11 | 13.26 | 7.88 | 2.57 | 11.80 | 5.44 |
| Weighted Average Shares Outstanding | 271.74 Million | 271.61 Million | 267.53 Million | 265.53 Million | 132.76 Million | 265.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 272.93 Million | 272.67 Million | 268.51 Million | 265.61 Million | 132.81 Million | 271.5 Million |
| Gross Margin | 0.39 | 0.58 | 0.58 | 0.55 | 0.56 | 0.55 |
| EBIT Margin | 0.33 | 0.34 | 0.32 | 0.29 | 0.29 | 0.28 |
| Profit Margin | 0.18 | 0.17 | 0.16 | 0.09 | 0.12 | 0.12 |
| EBITDA | 7.7 Billion | 7.33 Billion | 4.66 Billion | 2.5 Billion | 3.78 Billion | 2.61 Billion |
| Earnings Before Tax Margin | 0.43 | 0.24 | 0.21 | 0.07 | 0.18 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.85 Billion | 5.76 Billion | 5.82 Billion | 23.56 Billion | 6.35 Billion | 5.55 Billion |
| Cost of Revenue | 2.63 Billion | 3.52 Billion | 3.72 Billion | 14.44 Billion | 2.54 Billion | 2.4 Billion |
| Gross Profit | 3.22 Billion | 2.23 Billion | 2.1 Billion | 9.12 Billion | 3.8 Billion | 3.15 Billion |
| Operating Expenses | 2.29 Billion | 1.02 Billion | 1.11 Billion | 4.41 Billion | 2.4 Billion | 2.17 Billion |
| Selling, General and Administrative Expenses | 1.07 Billion | 1.02 Billion | 1.11 Billion | - | 1.21 Billion | 1.04 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.29 Billion | 233.7 Million | 243.5 Million | 708.2 Million | 159.5 Million | 161.5 Million |
| Cost and Expenses | 4.93 Billion | 4.55 Billion | 4.83 Billion | 18.86 Billion | 4.95 Billion | 4.57 Billion |
| Operating Income | 924 Million | 1.2 Billion | 995.6 Million | 4.7 Billion | 1.56 Billion | 1.14 Billion |
| Interest Expense | 218.2 Million | 207.8 Million | 203.1 Million | 788.9 Million | 203.7 Million | 197.1 Million |
| Income Tax Expense | 224.8 Million | 308.8 Million | -507.9 Million | 499.3 Million | 378.6 Million | 275.4 Million |
| Earnings before Tax | 939.4 Million | 1.22 Billion | 1.03 Billion | 4.62 Billion | 1.35 Billion | 946.5 Million |
| Net Income | 695.5 Million | 917.3 Million | 1.55 Billion | 4.12 Billion | 978.1 Million | 666.9 Million |
| Earnings Per Share Basic | 2.56 | 3.37 | 5.71 | - | 3.60 | 2.45 |
| Earnings Per Share Diluted | 2.55 | 3.36 | 5.69 | - | 3.58 | 2.44 |
| Weighted Average Shares Outstanding | 271.67 Million | 271.92 Million | 271.86 Million | 271.74 Million | 271.86 Million | 271.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 272.74 Million | 274.61 Million | 273.21 Million | 273 Million | 273.21 Million | 273.31 Million |
| Gross Margin | 0.55 | 0.39 | 0.36 | 0.39 | 0.60 | 0.57 |
| EBIT Margin | 0.30 | 0.31 | 0.27 | - | 0.34 | 0.31 |
| Profit Margin | 0.12 | 0.16 | 0.27 | 0.18 | 0.15 | 0.12 |
| EBITDA | 1.78 Billion | 1.8 Billion | 1.58 Billion | - | 2.14 Billion | 1.71 Billion |
| Earnings Before Tax Margin | 0.16 | 0.21 | 0.17 | 0.20 | 0.25 | 0.21 |
CLNV
9867
CCNE
0K1E
600745
AGQPF