Mazagon Dock Shipbuilders Limited (MAZDOCK.NS)
INR 2717.7
(-1.74%)
INR 2717.7
(-1.74%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 94.66 Billion | 78.27 Billion | 57.17 Billion | 40.41 Billion | 49.71 Billion | 46.07 Billion |
| Cost of Revenue | 66.33 Billion | 55.94 Billion | 40.53 Billion | 28.71 Billion | 36.28 Billion | 33.64 Billion |
| Gross Profit | 28.32 Billion | 22.33 Billion | 16.64 Billion | 11.7 Billion | 13.42 Billion | 12.42 Billion |
| Operating Expenses | 24.34 Billion | 15.1 Billion | 12.95 Billion | 10.03 Billion | 11.37 Billion | 10.45 Billion |
| Selling, General and Administrative Expenses | 1.02 Billion | 2.46 Billion | 918.4 Million | 1.06 Billion | 823.19 Million | 406.1 Million |
| Research and Development Expenses | 897.5 Million | 965.2 Million | 752.4 Million | 824.1 Million | 917.7 Million | 854 Million |
| Other Expenses | 23.31 Billion | 6.86 Billion | 549.9 Million | 2.01 Billion | 255.86 Million | 445.42 Million |
| Cost and Expenses | 76.96 Billion | 71.04 Billion | 53.49 Billion | 38.74 Billion | 47.65 Billion | 44.1 Billion |
| Operating Income | 17.7 Billion | 7.26 Billion | 3.77 Billion | 1.67 Billion | 1.94 Billion | 2.16 Billion |
| Interest Expense | 76.3 Million | 63.7 Million | 134.8 Million | 89.9 Million | 92.65 Million | 95.28 Million |
| Income Tax Expense | 6.15 Billion | 3.56 Billion | 1.86 Billion | 1.5 Billion | 3.51 Billion | 3.07 Billion |
| Earnings before Tax | 24.24 Billion | 14.02 Billion | 7.49 Billion | 6.03 Billion | 7.35 Billion | 7.78 Billion |
| Net Income | 19.36 Billion | 11.19 Billion | 6.1 Billion | 5.13 Billion | 4.7 Billion | 5.32 Billion |
| Earnings Per Share Basic | 96.04 | 55.48 | 30.29 | 25.48 | 21.07 | 26.40 |
| Earnings Per Share Diluted | 96.04 | 55.48 | 30.29 | 25.48 | 21.07 | 26.40 |
| Weighted Average Shares Outstanding | 201.69 Million | 201.69 Million | 201.69 Million | 201.69 Million | 223.36 Million | 201.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 201.69 Million | 201.69 Million | 201.69 Million | 201.69 Million | 223.36 Million | 201.69 Million |
| Gross Margin | 0.30 | 0.29 | 0.29 | 0.29 | 0.27 | 0.27 |
| EBIT Margin | 0.27 | 0.19 | 0.15 | 0.20 | 0.17 | 0.18 |
| Profit Margin | 0.20 | 0.14 | 0.11 | 0.13 | 0.09 | 0.12 |
| EBITDA | 25.17 Billion | 8.01 Billion | 4.51 Billion | 6.68 Billion | 8.01 Billion | 8.47 Billion |
| Earnings Before Tax Margin | 0.19 | 0.09 | 0.07 | 0.04 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 27.56 Billion | 23.57 Billion | 31.03 Billion | 94.66 Billion | 23.62 Billion | 18.27 Billion |
| Cost of Revenue | 21.4 Billion | 16.61 Billion | 24.47 Billion | 77.64 Billion | 14.35 Billion | 12.83 Billion |
| Gross Profit | 6.16 Billion | 6.95 Billion | 6.56 Billion | 17.01 Billion | 9.27 Billion | 5.44 Billion |
| Operating Expenses | 1.29 Billion | 765.4 Million | 1.55 Billion | 3.73 Billion | 4.08 Billion | 3.88 Billion |
| Selling, General and Administrative Expenses | 715.2 Million | 765.1 Million | 640.4 Million | - | 654.4 Million | 368.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -579.2 Million | -300 Thousand | -913.6 Million | -1.68 Billion | 2.68 Billion | 2.51 Billion |
| Cost and Expenses | 22.69 Billion | 17.38 Billion | 26.02 Billion | 81.38 Billion | 18.43 Billion | 16.71 Billion |
| Operating Income | 4.87 Billion | 6.18 Billion | 5.01 Billion | 13.28 Billion | 7.87 Billion | 4.07 Billion |
| Interest Expense | 10.9 Million | 10.9 Million | 12.7 Million | 51.2 Million | 12.9 Million | 12.7 Million |
| Income Tax Expense | 1.87 Billion | 2.23 Billion | 2.21 Billion | 6.15 Billion | 1.94 Billion | 1.02 Billion |
| Earnings before Tax | 7.4 Billion | 8.88 Billion | 8.48 Billion | 24.24 Billion | 7.86 Billion | 4.06 Billion |
| Net Income | 5.85 Billion | 6.96 Billion | 6.62 Billion | 19.36 Billion | 6.26 Billion | 3.32 Billion |
| Earnings Per Share Basic | 29.01 | 34.51 | 32.87 | - | 31.08 | 16.50 |
| Earnings Per Share Diluted | 29.01 | 34.51 | 32.87 | - | 31.08 | 16.50 |
| Weighted Average Shares Outstanding | 201.69 Million | 201.69 Million | 201.69 Million | 201.69 Million | 201.69 Million | 201.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 201.69 Million | 201.69 Million | 201.69 Million | 201.69 Million | 201.69 Million | 201.69 Million |
| Gross Margin | 0.22 | 0.30 | 0.21 | 0.18 | 0.39 | 0.30 |
| EBIT Margin | 0.28 | 0.27 | 0.17 | - | 0.34 | 0.23 |
| Profit Margin | 0.21 | 0.30 | 0.21 | 0.20 | 0.27 | 0.18 |
| EBITDA | 7.64 Billion | 6.42 Billion | 5.24 Billion | - | 8.07 Billion | 4.28 Billion |
| Earnings Before Tax Margin | 0.18 | 0.26 | 0.16 | 0.14 | 0.33 | 0.22 |
DGV
WENA
SRES
GRSE
NKIND
MFT