Max Estates Limited (MAXESTATES.NS)
INR 616.9
(-1.1%)
INR 616.9
(-1.1%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 929.43 Million | 1.16 Billion | 728.51 Million | 664.3 Million | 13.48 Billion | 9.1 Billion |
| Cost of Revenue | 436.61 Million | 364.52 Million | 291.9 Million | 306.04 Million | 11.12 Billion | 8.24 Billion |
| Gross Profit | 492.82 Million | 797.28 Million | 436.6 Million | 358.25 Million | 2.35 Billion | 869.1 Million |
| Operating Expenses | 832.28 Million | 690.33 Million | 275.77 Million | 134.45 Million | -207.17 Million | -82.7 Million |
| Selling, General and Administrative Expenses | 251.07 Million | 0.16 | 0.07 | 0.12 | 0.03 | -0.03 |
| Research and Development Expenses | - | 0.19 | 0.12 | -0.79 | 0.05 | -0.03 |
| Other Expenses | 581.21 Million | -39.18 Million | -151.9 Million | -400.64 Million | -207.17 Million | -82.7 Million |
| Cost and Expenses | 1 Billion | 905.77 Million | 490.05 Million | 299.49 Million | 10.91 Billion | 8.15 Billion |
| Operating Income | -68.82 Million | 149.08 Million | 106.81 Million | 131.14 Million | 461.17 Million | 304.75 Million |
| Interest Expense | 429.86 Million | 186.18 Million | 156.57 Million | 109.89 Million | 78.65 Million | - |
| Income Tax Expense | -126.15 Million | 260 Million | 236.41 Million | -121.06 Million | 876.31 Million | -225.31 Million |
| Earnings before Tax | -677.4 Million | 409.08 Million | 343.22 Million | 10.08 Million | 1.33 Billion | 79.44 Million |
| Net Income | -421.63 Million | 190.14 Million | 84.5 Million | -521.7 Million | 669.13 Million | -308.01 Million |
| Earnings Per Share Basic | -3.75 | 1.29 | 0.57 | -3.55 | 4.55 | -1.95 |
| Earnings Per Share Diluted | -3.75 | 1.29 | 0.57 | -3.55 | 4.55 | -1.95 |
| Weighted Average Shares Outstanding | 112.43 Million | 147.1 Million | 147.13 Million | 147.13 Million | 147.13 Million | 158.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.43 Million | 147.1 Million | 147.13 Million | 147.13 Million | 147.13 Million | 158.28 Million |
| Gross Margin | 0.53 | 0.69 | 0.60 | 0.54 | 0.17 | 0.10 |
| EBIT Margin | 0.20 | 0.48 | 0.48 | -0.01 | 1.04 | 0.95 |
| Profit Margin | -0.45 | 0.16 | 0.12 | -0.79 | 0.05 | -0.03 |
| EBITDA | 182.72 Million | 543.07 Million | 343.22 Million | -5.07 Million | -44.56 Million | 8.68 Billion |
| Earnings Before Tax Margin | -0.07 | 0.13 | 0.15 | 0.20 | 0.03 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 401.77 Million | 477 Million | 929.43 Million | 385.59 Million | 304.78 Million | 277.81 Million |
| Cost of Revenue | 26.77 Million | 168.1 Million | 436.61 Million | 141.27 Million | 166.15 Million | 126.45 Million |
| Gross Profit | 375 Million | 308.89 Million | 492.82 Million | 244.32 Million | 138.62 Million | 151.35 Million |
| Operating Expenses | 373.68 Million | -172.13 Million | 1 Billion | 306.57 Million | 247.95 Million | 262.99 Million |
| Selling, General and Administrative Expenses | 131.33 Million | 78.11 Million | - | 42.08 Million | 51.87 Million | 105.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 242.34 Million | -172.13 Million | -606.1 Million | 85.52 Million | 63.04 Million | 72.94 Million |
| Cost and Expenses | 400.45 Million | 340.24 Million | 1 Billion | 306.57 Million | 247.95 Million | 262.99 Million |
| Operating Income | 1.32 Million | 136.75 Million | 254.02 Million | 79.02 Million | 56.82 Million | 14.81 Million |
| Interest Expense | 139.39 Million | 165.52 Million | 429.86 Million | 142.09 Million | 138.84 Million | 105.15 Million |
| Income Tax Expense | 1.71 Million | -8.81 Million | -71.3 Million | -15.76 Million | -6.92 Million | -45.16 Million |
| Earnings before Tax | -12.1 Million | -28.76 Million | 182.72 Million | -63.06 Million | -82.01 Million | -90.33 Million |
| Net Income | 21.51 Million | 15.72 Million | -677.4 Million | -14.5 Million | -31.35 Million | 2.07 Million |
| Earnings Per Share Basic | -0.09 | 0.11 | - | -0.10 | -0.21 | 0.01 |
| Earnings Per Share Diluted | -0.09 | 0.11 | - | -0.10 | -0.21 | 0.01 |
| Weighted Average Shares Outstanding | 160.95 Million | 147.4 Million | 112.43 Million | 147.13 Million | 147.13 Million | 147.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 160.95 Million | 147.4 Million | 112.43 Million | 147.13 Million | 147.13 Million | 147.13 Million |
| Gross Margin | 0.93 | 0.65 | 0.53 | 0.63 | 0.45 | 0.54 |
| EBIT Margin | 0.53 | 0.47 | - | 0.42 | 0.41 | 0.28 |
| Profit Margin | 0.05 | 0.03 | -0.73 | -0.04 | -0.10 | 0.01 |
| EBITDA | 211.37 Million | 224.44 Million | - | 163.55 Million | 125.71 Million | 78.55 Million |
| Earnings Before Tax Margin | 0.00 | 0.29 | 0.27 | 0.20 | 0.19 | 0.05 |
NTRR
600366
ASW
OGGNF
7378
2537