Madhav Marbles and Granites Limited (MADHAV.NS)
INR 65.1
(0.74%)
INR 65.1
(0.74%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 399.01 Million | 472.25 Million | 531.27 Million | 618.21 Million | 601.23 Million | 763.07 Million |
| Cost of Revenue | 383.63 Million | 307.88 Million | 300.05 Million | 372.15 Million | 357.43 Million | 456.71 Million |
| Gross Profit | 15.38 Million | 164.36 Million | 231.22 Million | 246.06 Million | 243.79 Million | 306.35 Million |
| Operating Expenses | 52.58 Million | 206.82 Million | 250.53 Million | 224.41 Million | 246.02 Million | 263.62 Million |
| Selling, General and Administrative Expenses | 52.58 Million | 44.04 Million | 53.02 Million | 39.17 Million | 40.8 Million | 45.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4.6 Million | 325.24 Thousand | 134.81 Thousand | 424.1 Thousand | 80.92 Thousand |
| Cost and Expenses | 436.21 Million | 514.7 Million | 550.58 Million | 596.56 Million | 603.45 Million | 720.33 Million |
| Operating Income | - | -341 Thousand | -27.67 Million | 21.64 Million | -2.22 Million | 42.73 Million |
| Interest Expense | 17.68 Million | 9.76 Million | 2.88 Million | 3.51 Million | 9.67 Million | 9.37 Million |
| Income Tax Expense | 1 Million | -2.91 Million | 843.44 Thousand | 2.49 Million | 9.48 Million | 14.03 Million |
| Earnings before Tax | -18.07 Million | -10.1 Million | 5.48 Million | 8.7 Million | 29.51 Million | 60.14 Million |
| Net Income | -14.49 Million | -20.19 Million | -51.1 Million | -4.34 Million | 20.02 Million | 46.11 Million |
| Earnings Per Share Basic | -1.62 | -2.26 | -5.71 | -0.49 | 2.32 | 5.15 |
| Earnings Per Share Diluted | -1.62 | -2.26 | -5.71 | -0.49 | 2.32 | 5.15 |
| Weighted Average Shares Outstanding | 8.94 Million | 8.94 Million | 8.94 Million | 8.94 Million | 8.94 Million | 8.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.94 Million | 8.94 Million | 8.94 Million | 8.94 Million | 8.94 Million | 8.94 Million |
| Gross Margin | 0.04 | 0.35 | 0.44 | 0.40 | 0.41 | 0.40 |
| EBIT Margin | 0.07 | 0.10 | 0.12 | 0.15 | 0.16 | 0.17 |
| Profit Margin | -0.04 | -0.04 | -0.10 | -0.01 | 0.03 | 0.06 |
| EBITDA | 27.47 Million | 46.9 Million | 62.4 Million | 49.48 Million | 30.58 Million | 76.05 Million |
| Earnings Before Tax Margin | - | -0.00 | -0.05 | 0.04 | -0.00 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 106.04 Million | 115.94 Million | 399.01 Million | 65.01 Million | 106.64 Million | 111.41 Million |
| Cost of Revenue | 94.66 Million | 102.38 Million | 383.63 Million | 77.52 Million | 77.68 Million | 72.9 Million |
| Gross Profit | 11.38 Million | 13.55 Million | 15.38 Million | -12.5 Million | 28.96 Million | 38.51 Million |
| Operating Expenses | 13.98 Million | 14.64 Million | 52.58 Million | 10.09 Million | 42.13 Million | 38.86 Million |
| Selling, General and Administrative Expenses | 13.98 Million | 14.64 Million | - | 10.09 Million | 16.49 Million | 11.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 509 Thousand | 5.06 Million | 6.55 Million | 1.21 Million | - | 260 Thousand |
| Cost and Expenses | 108.64 Million | 117.02 Million | 436.21 Million | 87.61 Million | 119.81 Million | 111.76 Million |
| Operating Income | -2.59 Million | -1.08 Million | -37.2 Million | -22.59 Million | -4.23 Million | 5.49 Million |
| Interest Expense | 2.36 Million | 3.8 Million | 17.68 Million | 4.06 Million | 6.95 Million | 2.86 Million |
| Income Tax Expense | 1.11 Million | 1 Million | 1 Million | -434 Thousand | -1.15 Million | 1.58 Million |
| Earnings before Tax | 775 Thousand | 8.88 Million | -18.07 Million | -18.4 Million | -11.18 Million | 2.62 Million |
| Net Income | -336 Thousand | 14.51 Million | -14.49 Million | -21.52 Million | -7.73 Million | 243 Thousand |
| Earnings Per Share Basic | -0.04 | 1.62 | - | -2.41 | -0.86 | 0.03 |
| Earnings Per Share Diluted | -0.04 | 1.62 | - | -2.41 | -0.86 | 0.03 |
| Weighted Average Shares Outstanding | 8.94 Million | 8.94 Million | 8.94 Million | 8.94 Million | 8.94 Million | 8.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.94 Million | 8.94 Million | 8.94 Million | 8.94 Million | 8.94 Million | 8.94 Million |
| Gross Margin | 0.11 | 0.12 | 0.04 | -0.19 | 0.27 | 0.35 |
| EBIT Margin | 0.05 | 0.05 | - | -0.25 | 0.02 | 0.12 |
| Profit Margin | -0.00 | 0.13 | -0.04 | -0.33 | -0.07 | 0.00 |
| EBITDA | 5.11 Million | 6.33 Million | - | -16.17 Million | 2.2 Million | 13.09 Million |
| Earnings Before Tax Margin | -0.02 | -0.01 | -0.09 | -0.35 | -0.04 | 0.05 |
AFIIQ
JSGRY
BRIH
002883
GOB
DRT