INR 70.01
(-1.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 60.83 Million | 43.87 Million | 43.94 Million | 27.39 Million | 48.14 Million | 41.98 Million |
Net Income | 29.14 Million | 56.53 Million | 41.03 Million | 19.11 Million | 21.47 Million | 6.28 Million |
Depreciation & Amortization | 37.27 Million | 29.8 Million | 25.01 Million | 23.3 Million | 24.96 Million | 30.58 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -2.1 Million | -20.41 Million | -7.44 Million | -6.62 Million | 12.68 Million | 11.94 Million |
Other non-cash items | 72.3 Million | -22.05 Million | -14.65 Million | -8.39 Million | -10.98 Million | -6.83 Million |
Investing Cash Flow | -51.3 Million | -21.94 Million | -39.17 Million | 4.85 Million | -5.25 Million | -40.07 Million |
Investments in PPE | -56.43 Million | -30.97 Million | -46.84 Million | -4.75 Million | -24.2 Million | -46.85 Million |
Acquisitions | 734 Thousand | 92 Thousand | 195 Thousand | 3.55 Million | 9.94 Million | 96 Thousand |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 4.39 Million | 8.93 Million | 7.47 Million | 6.06 Million | 9 Million | 6.68 Million |
Financing Cash Flow | -33.04 Million | -17.05 Million | -15.75 Million | -3.27 Million | 1.34 Million | -14.09 Million |
Debt repayment | -22.64 Million | -5.67 Million | -4.13 Million | -2.62 Million | -916 Thousand | -940 Thousand |
Dividends payments | -10.39 Million | -10.39 Million | -10.33 Million | - | - | -12.51 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -974 Thousand | -976 Thousand | -1.28 Million | -649 Thousand | 2.26 Million | -644 Thousand |
Accounts receivables | -857 Thousand | -5.47 Million | 1.2 Million | -809 Thousand | 1.03 Million | 3.73 Million |
Accounts payables | 3.83 Million | -4.11 Million | 3.56 Million | -624 Thousand | 2.45 Million | -8.69 Million |
Inventory | -4.21 Million | -4.85 Million | -5.25 Million | 3.33 Million | 425 Thousand | 2.33 Million |
Other working capital | -877 Thousand | -5.97 Million | -6.95 Million | -8.52 Million | 8.76 Million | 14.57 Million |
Cash at beginning of period | 36.86 Million | 87.93 Million | 98.92 Million | 69.95 Million | 25.92 Million | 38.12 Million |
Cash at end of period | 70.4 Million | 92.8 Million | 87.93 Million | 98.92 Million | 70.16 Million | 25.92 Million |
Capital Expenditure | -56.43 Million | -30.97 Million | -46.84 Million | -4.75 Million | -24.2 Million | -46.85 Million |
Effect of forex changes on cash | - | - | -1000.00 | - | -208 Thousand | - |
Net cash flow / Change in cash | 33.54 Million | 4.87 Million | -10.99 Million | 28.96 Million | 44.23 Million | -12.19 Million |
Free Cash Flow | 4.4 Million | 12.9 Million | -2.9 Million | 22.63 Million | 23.94 Million | -4.87 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 6.23 Million | 29.14 Million | 243 Thousand | 6.56 Million | 8.49 Million | 13.83 Million |
Depreciation & Amortization | - | 37.27 Million | - | 9.81 Million | 8.93 Million | 7.3 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -2.1 Million | - | - | - | - |
Other non-cash items | -6.23 Million | 72.3 Million | -243 Thousand | -6.56 Million | -8.49 Million | -13.83 Million |
Investing Cash Flow | - | -51.3 Million | - | - | - | - |
Investments in PPE | - | -56.43 Million | - | - | - | - |
Acquisitions | - | 734 Thousand | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 4.39 Million | - | - | - | - |
Financing Cash Flow | - | -33.04 Million | - | - | - | - |
Debt repayment | - | -22.64 Million | - | - | - | - |
Dividends payments | - | -10.39 Million | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -974 Thousand | - | - | - | - |
Accounts receivables | - | -857 Thousand | - | - | - | - |
Accounts payables | - | 3.83 Million | - | - | - | - |
Inventory | - | -4.21 Million | - | - | - | - |
Other working capital | - | -877 Thousand | - | - | - | - |
Cash at beginning of period | - | 36.86 Million | - | 94.53 Million | 76.66 Million | 36.86 Million |
Cash at end of period | - | 70.4 Million | - | 114.15 Million | 94.53 Million | 51.47 Million |
Capital Expenditure | - | -56.43 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 33.54 Million | - | 19.62 Million | 17.87 Million | 14.61 Million |
Free Cash Flow | - | 4.4 Million | - | 19.62 Million | 17.87 Million | 14.61 Million |
HHFA
WN-PA
CTG
GBFH
MXHN
DIE