INR 350.15
(-0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 70.84 Million | 316.33 Million | 230.85 Million | 93.32 Million | 113.87 Million | 311.79 Million |
Net Income | 138.47 Million | 145.06 Million | 93.52 Million | 54.2 Million | -81.27 Million | 101.86 Million |
Depreciation & Amortization | 99.71 Million | 90.84 Million | 90.22 Million | 83.4 Million | 89 Million | 91.25 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -210.68 Million | 36.94 Million | -59.74 Million | -161.01 Million | 26.47 Million | 19.11 Million |
Other non-cash items | 453.45 Million | 43.48 Million | 106.85 Million | 116.72 Million | 79.67 Million | 99.56 Million |
Investing Cash Flow | -606.36 Million | -220.01 Million | -112.05 Million | -42.25 Million | -24.22 Million | -90.38 Million |
Investments in PPE | -591.02 Million | -235.57 Million | -121.71 Million | -29.59 Million | -34.45 Million | -95.47 Million |
Acquisitions | 212 Thousand | 1.02 Million | - | 18.5 Million | 35 Thousand | - |
Investment purchases | -15.55 Million | -16.94 Million | - | -36.36 Million | -8.6 Million | - |
Sales/Maturities of investments | - | 15.91 Million | 7.04 Million | 17.85 Million | 8.56 Million | - |
Other Investing Activities | 212 Thousand | 15.55 Million | 2.61 Million | -12.65 Million | 10.23 Million | 5.08 Million |
Financing Cash Flow | 535.45 Million | -95.9 Million | -122.84 Million | -53.6 Million | -91.57 Million | -212.44 Million |
Debt repayment | -299.05 Million | -11.61 Million | -200 Thousand | -76.06 Million | -21.61 Million | -67.85 Million |
Dividends payments | -81 Thousand | -85 Thousand | -41 Thousand | -93 Thousand | -70 Thousand | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 236.48 Million | - | - | - | - | - |
Other Financing Activities | 122.25 Million | -84.2 Million | -122.6 Million | 22.55 Million | -69.89 Million | -144.59 Million |
Accounts receivables | -109.48 Million | -14.64 Million | -75.19 Million | -129.36 Million | 101.48 Million | -82.44 Million |
Accounts payables | -49.68 Million | 191.81 Million | 5.73 Million | -31.1 Million | -40.14 Million | 100.96 Million |
Inventory | -51.52 Million | -140.23 Million | 9.71 Million | -536 Thousand | -34.86 Million | 596 Thousand |
Other working capital | -49.68 Million | - | - | -1.00 | - | - |
Cash at beginning of period | 69.39 Million | 1.76 Million | 5.81 Million | 8.34 Million | 10.27 Million | 30.83 Million |
Cash at end of period | 84.88 Million | 2.18 Million | 1.76 Million | 5.81 Million | 8.34 Million | 39.79 Million |
Capital Expenditure | -591.02 Million | -235.57 Million | -121.71 Million | -29.59 Million | -34.45 Million | -95.47 Million |
Effect of forex changes on cash | - | - | - | - | - | -1000.00 |
Net cash flow / Change in cash | 15.48 Million | 414 Thousand | -4.04 Million | -2.52 Million | -1.93 Million | 8.96 Million |
Free Cash Flow | -520.18 Million | 80.76 Million | 109.14 Million | 63.73 Million | 79.41 Million | 216.32 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 10.3 Million | 138.47 Million | 46.93 Million | 51.05 Million | 32.86 Million | 7.62 Million |
Depreciation & Amortization | - | 99.71 Million | - | 27.26 Million | 24 Million | 23.92 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -210.68 Million | - | - | - | - |
Other non-cash items | -10.3 Million | 453.45 Million | -46.93 Million | -51.05 Million | -32.86 Million | -7.62 Million |
Investing Cash Flow | - | -606.36 Million | - | - | - | - |
Investments in PPE | - | -591.02 Million | - | - | - | - |
Acquisitions | - | 212 Thousand | - | - | - | - |
Investment purchases | - | -15.55 Million | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 212 Thousand | - | - | - | - |
Financing Cash Flow | - | 535.45 Million | - | - | - | - |
Debt repayment | - | -299.05 Million | - | - | - | - |
Dividends payments | - | -81 Thousand | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 236.48 Million | - | - | - | - |
Other Financing Activities | - | 122.25 Million | - | - | - | - |
Accounts receivables | - | -109.48 Million | - | - | - | - |
Accounts payables | - | -49.68 Million | - | - | - | - |
Inventory | - | -51.52 Million | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 69.39 Million | - | 84.25 Million | 36.24 Million | 69.39 Million |
Cash at end of period | - | 84.88 Million | - | 138.79 Million | 84.25 Million | 117.24 Million |
Capital Expenditure | - | -591.02 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 15.48 Million | - | 54.53 Million | 48.01 Million | 47.84 Million |
Free Cash Flow | - | -520.18 Million | - | 54.53 Million | 48.01 Million | 47.84 Million |
GOLKONDA
002513
0L3I
ULTI
HRSEF
336570