Lloyds Metals and Energy Limited (LLOYDSME.NS)
INR 1170.95
(-0.63%)
INR 1170.95
(-0.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 65.21 Billion | 33.92 Billion | 6.81 Billion | 2.39 Billion | 3.61 Billion | 4.54 Billion |
| Cost of Revenue | 17.72 Billion | 5.4 Billion | 4.42 Billion | 2.13 Billion | 3.04 Billion | 4.05 Billion |
| Gross Profit | 47.48 Billion | 28.52 Billion | 2.38 Billion | 255.16 Million | 564.37 Million | 491.49 Million |
| Operating Expenses | 1.17 Billion | 20.64 Billion | 805.6 Million | 283.18 Million | 527.75 Million | 483.74 Million |
| Selling, General and Administrative Expenses | 1.17 Billion | 8.37 Billion | 849.27 Million | 104.63 Million | 175.44 Million | 208.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 744.6 Million | 8.06 Million | 193.63 Million | 249.63 Million | 275.34 Million |
| Cost and Expenses | 42.61 Billion | 26.05 Billion | 5.23 Billion | 2.41 Billion | 3.57 Billion | 4.54 Billion |
| Operating Income | 22.59 Billion | 8.61 Billion | 1.57 Billion | 144.21 Million | 268.07 Million | 250.32 Million |
| Interest Expense | 56.8 Million | 650.4 Million | 159.93 Million | 141.87 Million | 138.35 Million | 70.23 Million |
| Income Tax Expense | 4.83 Billion | -1.09 Billion | -95.06 Million | 138.04 Million | -187.33 Million | 150.62 Million |
| Earnings before Tax | 17.26 Billion | -3.97 Billion | 877.96 Million | 1.26 Million | 130.93 Million | 206.33 Million |
| Net Income | 12.42 Billion | -2.88 Billion | 973.7 Million | 1.26 Million | 318.26 Million | 206.33 Million |
| Earnings Per Share Basic | 24.62 | -6.53 | 2.86 | 0.01 | 1.42 | 0.93 |
| Earnings Per Share Diluted | 24.43 | -6.53 | 2.74 | 0.01 | 1.42 | 0.92 |
| Weighted Average Shares Outstanding | 504.9 Million | 441.6 Million | 340.8 Million | 242.04 Million | 224.29 Million | 222.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 508.8 Million | 441.6 Million | 355.6 Million | 242.04 Million | 224.29 Million | 223.31 Million |
| Gross Margin | 0.73 | 0.84 | 0.35 | 0.11 | 0.16 | 0.11 |
| EBIT Margin | 0.27 | 0.26 | 0.26 | 0.12 | 0.12 | 0.09 |
| Profit Margin | 0.19 | -0.09 | 0.14 | 0.00 | 0.09 | 0.05 |
| EBITDA | 17.81 Billion | -3.66 Billion | 1.23 Billion | 307.74 Million | 467.51 Million | 447.93 Million |
| Earnings Before Tax Margin | 0.35 | 0.25 | 0.23 | 0.06 | 0.07 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 13.64 Billion | 24.17 Billion | 65.21 Billion | 15.54 Billion | 19.1 Billion | 10.91 Billion |
| Cost of Revenue | 9.08 Billion | 15.71 Billion | 42.98 Billion | 9.81 Billion | 12.38 Billion | 6.87 Billion |
| Gross Profit | 4.55 Billion | 8.45 Billion | 22.23 Billion | 5.72 Billion | 6.72 Billion | 4.04 Billion |
| Operating Expenses | 1.34 Billion | 1.46 Billion | 5.43 Billion | 1.3 Billion | 2.39 Billion | 1.28 Billion |
| Selling, General and Administrative Expenses | 817 Million | 1.46 Billion | - | 1.3 Billion | 10.22 Billion | 888.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.34 Billion | 58.2 Million | 529.4 Million | 80.7 Million | 130.9 Million | 199.2 Million |
| Cost and Expenses | 10.42 Billion | 17.17 Billion | 48.42 Billion | 11.12 Billion | 14.77 Billion | 8.15 Billion |
| Operating Income | 3.21 Billion | 6.99 Billion | 16.79 Billion | 4.41 Billion | 4.46 Billion | 2.96 Billion |
| Interest Expense | 36.2 Million | 18.9 Million | 56.8 Million | 23.2 Million | 18.6 Million | 9.9 Million |
| Income Tax Expense | 1.22 Billion | 1.46 Billion | 4.83 Billion | 1.7 Billion | 1.12 Billion | 637.9 Million |
| Earnings before Tax | 4.23 Billion | 7.03 Billion | 17.26 Billion | 4.47 Billion | 4.44 Billion | 2.95 Billion |
| Net Income | 3.01 Billion | 5.57 Billion | 12.42 Billion | 2.76 Billion | 3.31 Billion | 2.31 Billion |
| Earnings Per Share Basic | 5.88 | 10.66 | - | 5.49 | 6.57 | 4.58 |
| Earnings Per Share Diluted | 5.44 | 10.66 | - | 5.45 | 6.56 | 4.55 |
| Weighted Average Shares Outstanding | 512.44 Million | 522.75 Million | 508.77 Million | 508.09 Million | 504.56 Million | 504.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 553.89 Million | 522.75 Million | 508.77 Million | 508.09 Million | 505.3 Million | 508.24 Million |
| Gross Margin | 0.33 | 0.35 | 0.34 | 0.37 | 0.35 | 0.37 |
| EBIT Margin | 0.33 | 0.30 | - | 0.29 | 0.24 | 0.28 |
| Profit Margin | 0.22 | 0.23 | 0.19 | 0.18 | 0.17 | 0.21 |
| EBITDA | 4.44 Billion | 7.18 Billion | - | 4.58 Billion | 4.6 Billion | 3.06 Billion |
| Earnings Before Tax Margin | 0.24 | 0.29 | 0.26 | 0.28 | 0.23 | 0.27 |
ITAYY
001330
0R1O
PUMXF
TMK
BBBK