INR 899.0
(-0.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 261.21 Billion | 545.18 Billion | -37.82 Billion | 806.02 Billion | 543.66 Billion | 132.73 Billion |
Net Income | 409.15 Billion | 426.71 Billion | 101.58 Billion | 45.93 Billion | -31.86 Billion | 26.27 Billion |
Depreciation & Amortization | 4.65 Billion | 4.66 Billion | 4.36 Billion | 7.18 Billion | 3.99 Billion | 4.28 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -147.94 Billion | 113.8 Billion | -143.77 Billion | 752.89 Billion | 571.54 Billion | 102.17 Billion |
Investing Cash Flow | -254 Billion | -544.71 Billion | 120.98 Billion | 1487.92 Billion | -418.09 Billion | 87.64 Billion |
Investments in PPE | -7.67 Billion | -8.86 Billion | -7.16 Billion | -10.76 Billion | -11.2 Billion | -25.45 Billion |
Acquisitions | 550.5 Million | 5437.39 Billion | 2373.93 Billion | 2247.48 Billion | 2736.76 Billion | 5.53 Billion |
Investment purchases | -5760.36 Billion | -5437.39 Billion | -4277.81 Billion | -4995.55 Billion | -4261.92 Billion | -3166.29 Billion |
Sales/Maturities of investments | 2619.03 Billion | 2249.08 Billion | 1903.88 Billion | 2748.07 Billion | 1525.15 Billion | 1338.23 Billion |
Other Investing Activities | 2894.45 Billion | -2784.93 Billion | 128.15 Billion | 1498.68 Billion | -406.88 Billion | 1935.62 Billion |
Financing Cash Flow | -44.27 Billion | -9.48 Billion | - | -2561.25 Billion | -186.63 Billion | -136.99 Billion |
Debt repayment | - | - | - | -2534.09 Billion | -159.86 Billion | -142.62 Billion |
Dividends payments | -4.42 Billion | -9.48 Billion | - | -27.15 Billion | -26.76 Billion | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -44.27 Billion | - | - | 4000.00 | -26.76 Billion | 5.63 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 429.05 Billion | 448.66 Billion | 361.17 Billion | 631.94 Billion | 679.05 Billion | 586.95 Billion |
Cash at end of period | 418.24 Billion | 455.88 Billion | 448.66 Billion | 361.17 Billion | 631.94 Billion | 679.05 Billion |
Capital Expenditure | -7.67 Billion | -8.86 Billion | -7.16 Billion | -10.76 Billion | -11.2 Billion | -25.45 Billion |
Effect of forex changes on cash | 1.31 Billion | 16.23 Billion | 4.32 Billion | -3.45 Billion | 13.94 Billion | 8.71 Billion |
Net cash flow / Change in cash | -10.81 Billion | 7.22 Billion | 87.48 Billion | -270.76 Billion | -47.11 Billion | 92.1 Billion |
Free Cash Flow | 253.53 Billion | 536.32 Billion | -44.99 Billion | 795.25 Billion | 532.46 Billion | 107.28 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 125.06 Billion | 151.77 Billion | 409.15 Billion | 109.11 Billion | 87.1 Billion | 78.14 Billion |
Depreciation & Amortization | - | - | 4.65 Billion | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -125.06 Billion | -151.77 Billion | -147.94 Billion | -109.11 Billion | -87.1 Billion | -78.14 Billion |
Investing Cash Flow | - | - | -254 Billion | - | - | - |
Investments in PPE | - | - | -7.67 Billion | - | - | - |
Acquisitions | - | - | 550.5 Million | - | - | - |
Investment purchases | - | - | -5760.36 Billion | - | - | - |
Sales/Maturities of investments | - | - | 2619.03 Billion | - | - | - |
Other Investing Activities | - | - | 2894.45 Billion | - | - | - |
Financing Cash Flow | - | - | -44.27 Billion | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | -4.42 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 429.05 Billion | 371.87 Billion | - | 429.05 Billion |
Cash at end of period | - | - | 418.24 Billion | 371.87 Billion | - | 429.05 Billion |
Capital Expenditure | - | - | -7.67 Billion | - | - | - |
Effect of forex changes on cash | - | - | 1.31 Billion | - | - | - |
Net cash flow / Change in cash | - | - | -10.81 Billion | - | - | - |
Free Cash Flow | - | - | 253.53 Billion | - | - | - |
603878
CLMEF
3096
UAA
7509
ORINY