INR 9.9
(-1.1%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.63 Million | 15.97 Million | 11.6 Million | 180 Thousand | 42.54 Million | 101.57 Million |
Cost of Revenue | 2.99 Million | 1.43 Million | 1.67 Million | 4.03 Million | 5.47 Million | 5.2 Million |
Gross Profit | 14.63 Million | 14.53 Million | 9.92 Million | -3.85 Million | 37.07 Million | 96.37 Million |
Operating Expenses | 14.63 Million | 21.75 Million | 17.4 Million | 8.02 Million | 34.47 Million | 102.62 Million |
Selling, General and Administrative Expenses | 513 Thousand | 851 Thousand | 500 Thousand | 455 Thousand | 1 Million | 1.31 Million |
Research and Development Expenses | - | - | - | 954 Thousand | 28.92 Million | 95.69 Million |
Other Expenses | 14.63 Million | 1.14 Million | 483 Thousand | 501 Thousand | 506 Thousand | 844 Thousand |
Cost and Expenses | 35.01 Million | 23.19 Million | 19.08 Million | 12.06 Million | 39.94 Million | 107.83 Million |
Operating Income | -17.38 Million | -6.59 Million | -7 Million | -14.47 Million | 190 Thousand | -6.25 Million |
Interest Expense | 285 Thousand | 328 Thousand | 382 Thousand | 293 Thousand | 538 Thousand | 629 Thousand |
Income Tax Expense | - | 492 Thousand | 15 Thousand | 3.39 Million | 2.9 Million | 9.81 Million |
Earnings before Tax | -533.26 Million | -6.4 Million | -7.37 Million | -14.96 Million | -341 Thousand | -175 Thousand |
Net Income | -533.26 Million | -6.4 Million | -7.37 Million | -14.96 Million | -341 Thousand | -175 Thousand |
Earnings Per Share Basic | -4.21 | -0.05 | -0.06 | -0.12 | -0.00 | -0.00 |
Earnings Per Share Diluted | -4.21 | -0.05 | -0.06 | -0.12 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 126.59 Million | 126.59 Million | 126.59 Million | 126.59 Million | 126.59 Million | 125 Million |
Weighted Average Shares Outstanding (Diluted) | 126.59 Million | 126.59 Million | 126.59 Million | 126.59 Million | 126.59 Million | 126.59 Million |
Gross Margin | 0.83 | 0.91 | 0.86 | -21.44 | 0.87 | 0.95 |
EBIT Margin | -30.20 | -0.35 | -0.56 | -56.77 | 0.09 | 0.04 |
Profit Margin | -30.24 | -0.40 | -0.64 | -83.11 | -0.01 | -0.00 |
EBITDA | -532.54 Million | -5.6 Million | -6.49 Million | -13.7 Million | 1.1 Million | 1.06 Million |
Earnings Before Tax Margin | -0.99 | -0.41 | -0.60 | -80.43 | 0.00 | -0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 64 Thousand | 17.63 Million | 208 Thousand | 11.53 Million | 5.15 Million | 737 Thousand |
Cost of Revenue | 3.07 Million | 3.43 Million | 1.64 Million | 11.03 Million | 575 Thousand | 434 Thousand |
Gross Profit | -3.01 Million | 14.2 Million | -1.43 Million | 498 Thousand | 4.57 Million | 303 Thousand |
Operating Expenses | 1.69 Million | 31.58 Million | 14.12 Million | 10.63 Million | 3.14 Million | 4.05 Million |
Selling, General and Administrative Expenses | - | - | 14.12 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 336 Thousand | 12.18 Million | 11.29 Million | 61 Thousand | 674 Thousand | 146 Thousand |
Cost and Expenses | 3.07 Million | 35.01 Million | 15.76 Million | 11.03 Million | 3.72 Million | 4.49 Million |
Operating Income | -3.01 Million | -17.38 Million | -15.55 Million | 498 Thousand | 2.1 Million | -3.6 Million |
Interest Expense | 64 Thousand | 285 Thousand | 67 Thousand | 70 Thousand | 73 Thousand | 75 Thousand |
Income Tax Expense | - | 264.1 Thousand | 16.18 Thousand | 163.58 Thousand | 1915.00 | 82.41 Thousand |
Earnings before Tax | -2.73 Million | -533.26 Million | -357.24 Million | 489 Thousand | -199.97 Million | -3.68 Million |
Net Income | -2.73 Million | -533.26 Million | -357.24 Million | 489 Thousand | -199.97 Million | -3.68 Million |
Earnings Per Share Basic | -0.02 | - | -2.51 | 0.00 | -1.58 | -0.03 |
Earnings Per Share Diluted | -0.02 | - | -2.51 | 0.00 | -1.58 | -0.03 |
Weighted Average Shares Outstanding | 126.59 Million | 126.59 Million | 142.1 Million | 126.59 Million | 126.59 Million | 126.59 Million |
Weighted Average Shares Outstanding (Diluted) | 126.59 Million | 126.59 Million | 142.1 Million | 126.59 Million | 126.59 Million | 126.59 Million |
Gross Margin | -47.03 | 0.81 | -6.91 | 0.04 | 0.89 | 0.41 |
EBIT Margin | -46.64 | - | -74.51 | 0.05 | 0.43 | -4.73 |
Profit Margin | -42.78 | -30.24 | -1717.52 | 0.04 | -38.82 | -5.00 |
EBITDA | -2.98 Million | - | -15.49 Million | 622 Thousand | 2.22 Million | -3.48 Million |
Earnings Before Tax Margin | -47.03 | -0.99 | -74.80 | 0.04 | 0.41 | -4.89 |
6913
6186
6666
YDUQ3
MYPS
001326