INR 6.78
(-5.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -46.46 Million | 18 Million | -800 Thousand | -10.7 Million | -16.21 Million | 458.62 Million |
Net Income | -2.09 Billion | -551.2 Million | -3.99 Billion | -80.94 Million | -96.99 Million | 176.53 Million |
Depreciation & Amortization | 3.94 Million | 5.7 Million | 26.9 Million | 9.76 Million | 9.31 Million | 369.5 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -56.47 Million | -17.7 Million | 1.6 Million | -11.12 Million | -8.1 Million | 2.56 Billion |
Other non-cash items | 2.04 Billion | 581.2 Million | 3.96 Billion | 71.59 Million | 79.56 Million | -2.65 Billion |
Investing Cash Flow | -437 Thousand | 2 Million | 10.7 Million | 16.65 Million | 4.43 Million | -316.03 Million |
Investments in PPE | -437 Thousand | - | -1.4 Million | - | -43.53 Million | -471.97 Million |
Acquisitions | - | 1.5 Million | - | 1 Million | 1.27 Million | -100.75 Million |
Investment purchases | - | - | - | - | - | 100.75 Million |
Sales/Maturities of investments | - | 100 Thousand | 37 Thousand | 200 Thousand | - | 3.58 Million |
Other Investing Activities | 1.55 Million | 400 Thousand | 12.06 Million | 15.45 Million | 46.69 Million | 152.35 Million |
Financing Cash Flow | 51.91 Million | -14.6 Million | -12.1 Million | -7.34 Million | 23.03 Million | -407.05 Million |
Debt repayment | -51.91 Million | -13 Million | -19.1 Million | -12.9 Million | -1.42 Million | -235.73 Million |
Dividends payments | - | - | - | - | - | -18.87 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -735 Thousand | -1.6 Million | 7 Million | 5.55 Million | 24.45 Million | -152.44 Million |
Accounts receivables | 124.64 Million | -10.1 Million | 67.9 Million | 148.5 Million | -27.07 Million | 1.79 Billion |
Accounts payables | -67.68 Million | -10.3 Million | -71 Million | -186 Million | -23.6 Million | 402.63 Million |
Inventory | - | 10.3 Million | 10.7 Million | -1.15 Million | 32.41 Million | 16.2 Million |
Other working capital | -113.42 Million | -7.6 Million | -6 Million | 27.52 Million | 10.16 Million | 352.13 Million |
Cash at beginning of period | 6.6 Million | 3.6 Million | 5.8 Million | 7.32 Million | 152.93 Million | 417.39 Million |
Cash at end of period | 14.11 Million | 9.1 Million | 3.6 Million | 5.93 Million | 7.32 Million | 152.93 Million |
Capital Expenditure | -437 Thousand | - | -1.4 Million | - | -43.53 Million | -471.97 Million |
Effect of forex changes on cash | - | 100 Thousand | - | -138 Thousand | -156.86 Million | -1000.00 |
Net cash flow / Change in cash | 7.51 Million | 5.5 Million | -2.2 Million | -1.39 Million | -145.6 Million | -264.46 Million |
Free Cash Flow | -46.89 Million | 18 Million | -2.2 Million | -10.7 Million | -59.74 Million | -13.34 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -481 Thousand | -2.09 Billion | -1.99 Billion | -81.4 Million | 34.1 Million | 27.4 Million |
Depreciation & Amortization | - | 3.94 Million | - | 1 Million | 1 Million | 1 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -56.47 Million | - | - | - | - |
Other non-cash items | 481 Thousand | 2.04 Billion | 1.99 Billion | 81.4 Million | -34.1 Million | -27.4 Million |
Investing Cash Flow | - | -437 Thousand | - | - | - | - |
Investments in PPE | - | -437 Thousand | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 1.55 Million | - | - | - | - |
Financing Cash Flow | - | 51.91 Million | - | - | - | - |
Debt repayment | - | -51.91 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -735 Thousand | - | - | - | - |
Accounts receivables | - | 124.64 Million | - | - | - | - |
Accounts payables | - | -67.68 Million | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -113.42 Million | - | - | - | - |
Cash at beginning of period | - | 6.6 Million | - | 26.7 Million | 24.7 Million | 6.6 Million |
Cash at end of period | - | 14.11 Million | - | 28.7 Million | 26.7 Million | 8.6 Million |
Capital Expenditure | - | -437 Thousand | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 7.51 Million | - | 2 Million | 2 Million | 2 Million |
Free Cash Flow | - | -46.89 Million | - | 2 Million | 2 Million | 2 Million |
SDXOF
688089
RELAXO
TRUBB
ARGNF
HLUN-A