Kalyani Investment Company Limited (KICL.NS)
INR 4338.95
(4.15%)
INR 4338.95
(4.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 668.06 Million | 509.63 Million | 273.35 Million | 670 Thousand | 397.44 Million | 321.13 Million |
| Cost of Revenue | 4.58 Million | 4.39 Million | 10.54 Million | 16.8 Million | 13.9 Million | 12.73 Million |
| Gross Profit | 663.48 Million | 505.24 Million | 262.81 Million | -16.13 Million | 383.54 Million | 308.4 Million |
| Operating Expenses | 531.74 Million | 4.15 Million | 23.02 Million | -29.28 Million | 8.71 Million | 20.43 Million |
| Selling, General and Administrative Expenses | 5.36 Million | 6.67 Million | 6.68 Million | 6.76 Million | 8.48 Million | 9.94 Million |
| Research and Development Expenses | - | 0.98 | 0.89 | 1.37 | 0.91 | 0.90 |
| Other Expenses | - | 410 Thousand | 260 Thousand | -36.04 Million | 230 Thousand | 10.49 Million |
| Cost and Expenses | 46.22 Million | 8.54 Million | 33.56 Million | -12.48 Million | 22.61 Million | 33.16 Million |
| Operating Income | 725.98 Million | 525.53 Million | 277.02 Million | 46.52 Million | 383.68 Million | 287.97 Million |
| Interest Expense | - | - | 37.25 Million | - | - | - |
| Income Tax Expense | 212.08 Million | 138.8 Million | 141.39 Million | 118.23 Million | 152.41 Million | 370 Thousand |
| Earnings before Tax | 694.34 Million | 564.59 Million | 713.13 Million | 464.08 Million | 632.79 Million | 611.2 Million |
| Net Income | 700.53 Million | 425.79 Million | 571.74 Million | 345.85 Million | 480.38 Million | 610.83 Million |
| Earnings Per Share Basic | 160.48 | 97.54 | 130.97 | 79.23 | 110.05 | 139.93 |
| Earnings Per Share Diluted | 160.48 | 97.54 | 130.97 | 79.23 | 110.05 | 139.93 |
| Weighted Average Shares Outstanding | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million |
| Gross Margin | 0.99 | 0.99 | 0.96 | -24.07 | 0.97 | 0.96 |
| EBIT Margin | 1.04 | 0.99 | 0.88 | 21.07 | 0.98 | 1.91 |
| Profit Margin | 1.05 | 0.84 | 2.09 | 516.19 | 1.21 | 1.90 |
| EBITDA | 695.32 Million | 526.5 Million | 277.99 Million | 47.49 Million | 375.81 Million | 288.94 Million |
| Earnings Before Tax Margin | 1.09 | 1.03 | 1.01 | 69.43 | 0.97 | 0.90 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 48.08 Million | 275.38 Million | 740.56 Million | 43.59 Million | 376 Million | 34.81 Million |
| Cost of Revenue | 1.17 Million | 1.3 Million | 4.58 Million | 1.09 Million | 1.09 Million | 1.09 Million |
| Gross Profit | 46.91 Million | 274.08 Million | 735.98 Million | 42.5 Million | 374.91 Million | 33.72 Million |
| Operating Expenses | -6.96 Million | 14.34 Million | 45.24 Million | -880 Thousand | 24.68 Million | -8.03 Million |
| Selling, General and Administrative Expenses | 1.17 Million | 1.3 Million | - | 1.09 Million | 1.09 Million | 1.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.91 Million | -14.34 Million | -45.24 Million | -13.14 Million | -11.56 Million | -6.19 Million |
| Cost and Expenses | 7.91 Million | 14.58 Million | 46.22 Million | 210 Thousand | 25.77 Million | -6.94 Million |
| Operating Income | 40.17 Million | 260.8 Million | 694.34 Million | -210 Thousand | 350.23 Million | 28.38 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 14.51 Million | 75.6 Million | 212.08 Million | 20.01 Million | 103.58 Million | 12.89 Million |
| Earnings before Tax | 40.17 Million | 260.8 Million | 694.34 Million | 80.82 Million | 414.39 Million | 50.08 Million |
| Net Income | 41.65 Million | 291.72 Million | 700.53 Million | 60.81 Million | 310.81 Million | 37.19 Million |
| Earnings Per Share Basic | 9.54 | 66.83 | - | 13.93 | 71.20 | 8.52 |
| Earnings Per Share Diluted | 9.54 | 66.83 | - | 13.93 | 71.20 | 8.52 |
| Weighted Average Shares Outstanding | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million | 4.36 Million |
| Gross Margin | 0.98 | 1.00 | 0.99 | 0.97 | 1.00 | 0.97 |
| EBIT Margin | 0.84 | 0.95 | - | 0.00 | 0.93 | 0.21 |
| Profit Margin | 0.87 | 1.06 | 0.95 | 1.40 | 0.83 | 1.07 |
| EBITDA | 40.41 Million | 261.04 Million | - | 40 Thousand | 350.48 Million | 7.18 Million |
| Earnings Before Tax Margin | 0.84 | 0.95 | 0.94 | -0.00 | 0.93 | 0.82 |
CGHOF
CGA
005305
AVNT
KMEW
MAHEPC