INR 188.7
(0.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.57 Billion | 4.73 Billion | 3.34 Billion | 2.77 Billion | 3.14 Billion | 2.94 Billion |
Cost of Revenue | 4.73 Billion | 3.2 Billion | 2.47 Billion | 2.01 Billion | 2.12 Billion | 2.2 Billion |
Gross Profit | 835.9 Million | 1.52 Billion | 873.77 Million | 763.6 Million | 1.02 Billion | 743.39 Million |
Operating Expenses | 518.5 Million | 1.21 Billion | 922.1 Million | 1 Billion | 1.04 Billion | 1.12 Billion |
Selling, General and Administrative Expenses | 518.5 Million | 130.34 Million | 117.18 Million | 122.62 Million | 138.57 Million | 126.13 Million |
Research and Development Expenses | - | 1.46 Million | 39 Thousand | 31.38 Million | 10.45 Million | 10.43 Million |
Other Expenses | - | 222.5 Million | 3.61 Million | 1.94 Million | 12.76 Million | 3.69 Million |
Cost and Expenses | 5.25 Billion | 4.42 Billion | 3.39 Billion | 3.01 Billion | 3.16 Billion | 3.32 Billion |
Operating Income | 317.4 Million | 470 Million | -39.98 Million | -234.01 Million | -11.13 Million | -410.03 Million |
Interest Expense | 256.5 Million | 224.8 Million | 287.97 Million | 281.5 Million | 412.3 Million | 477.56 Million |
Income Tax Expense | 13 Thousand | 16 Thousand | 653.31 Million | -5.16 Million | 11.57 Million | 31 Thousand |
Earnings before Tax | 140.8 Million | 310.8 Million | 673.89 Million | -481.05 Million | 453.17 Million | -279.42 Million |
Net Income | 140.78 Million | 310.8 Million | 673.89 Million | -481.05 Million | 453.17 Million | -279.45 Million |
Earnings Per Share Basic | 2.12 | 4.68 | 10.15 | -7.24 | 6.82 | -4.21 |
Earnings Per Share Diluted | 2.12 | 4.68 | 10.15 | -7.24 | 6.82 | -4.21 |
Weighted Average Shares Outstanding | 66.41 Million | 66.41 Million | 66.41 Million | 66.41 Million | 66.41 Million | 66.41 Million |
Weighted Average Shares Outstanding (Diluted) | 66.41 Million | 66.41 Million | 66.41 Million | 66.41 Million | 66.41 Million | 66.41 Million |
Gross Margin | 0.15 | 0.32 | 0.26 | 0.28 | 0.33 | 0.25 |
EBIT Margin | 0.08 | 0.12 | 0.20 | -0.06 | 0.02 | -0.10 |
Profit Margin | 0.03 | 0.07 | 0.20 | -0.17 | 0.14 | -0.09 |
EBITDA | 447.47 Million | 585.6 Million | 1.03 Billion | -96.96 Million | 945.88 Million | 295.88 Million |
Earnings Before Tax Margin | 0.06 | 0.10 | -0.01 | -0.08 | -0.00 | -0.14 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.33 Billion | 1.68 Billion | 5.57 Billion | 1.26 Billion | 1.45 Billion | 1.17 Billion |
Cost of Revenue | 1.12 Billion | 1.44 Billion | 4.73 Billion | 862.5 Million | 999.7 Million | 820 Million |
Gross Profit | 209.7 Million | 239.7 Million | 835.9 Million | 398.2 Million | 452.1 Million | 355.7 Million |
Operating Expenses | 134.3 Million | 142.9 Million | 518.5 Million | 353.4 Million | 341.1 Million | 290.9 Million |
Selling, General and Administrative Expenses | 134.3 Million | 142.9 Million | - | 137.4 Million | 142.4 Million | 182.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.8 Million | 22.8 Million | 79.9 Million | 34.9 Million | 10 Million | 12.2 Million |
Cost and Expenses | 1.25 Billion | 1.58 Billion | 5.25 Billion | 1.21 Billion | 1.34 Billion | 1.11 Billion |
Operating Income | 75.4 Million | 96.8 Million | 317.4 Million | 79.7 Million | 121 Million | 77 Million |
Interest Expense | 65.2 Million | 65.4 Million | 256.5 Million | 64.6 Million | 67.8 Million | 58.7 Million |
Income Tax Expense | 700 Thousand | 12.55 Million | 50.03 Million | 12.23 Million | 12.67 Million | 12.55 Million |
Earnings before Tax | 20 Million | 54.2 Million | 140.8 Million | 15.1 Million | 53.2 Million | 18.3 Million |
Net Income | 19.3 Million | 54.2 Million | 140.8 Million | 15.1 Million | 53.2 Million | 18.3 Million |
Earnings Per Share Basic | 0.29 | 0.82 | - | 0.23 | 0.80 | 0.28 |
Earnings Per Share Diluted | 0.29 | 0.82 | - | 0.23 | 0.80 | 0.28 |
Weighted Average Shares Outstanding | 66.41 Million | 65.65 Million | 65.65 Million | 65.65 Million | 66.41 Million | 65.35 Million |
Weighted Average Shares Outstanding (Diluted) | 66.41 Million | 65.65 Million | 65.65 Million | 65.65 Million | 66.5 Million | 65.35 Million |
Gross Margin | 0.16 | 0.14 | 0.15 | 0.32 | 0.31 | 0.30 |
EBIT Margin | 0.07 | 0.06 | - | 0.07 | 0.09 | 0.08 |
Profit Margin | 0.01 | 0.03 | 0.03 | 0.01 | 0.04 | 0.02 |
EBITDA | 88.6 Million | 109.4 Million | - | 91.9 Million | 133.8 Million | 89.6 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.07 |
ULT
HENOF
WDFCF
002710
TWPC
MNO