Jupiter Life Line Hospitals Limited (JLHL.NS)

INR 1444.6

(-0.41%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020
Operating Cash Flow 1.14 Billion 1.17 Billion 1.36 Billion 1.23 Billion 487.93 Million
Net Income 1.95 Billion 1.28 Billion 771.18 Million 15.55 Million 296.33 Million
Depreciation & Amortization 423.82 Million 385.55 Million 361.57 Million 307.37 Million 259.11 Million
Deferred income taxes - - - - -
Stock-based compensation - - - - -
Change in working capital -809.06 Million -542.45 Million -85.99 Million 631.49 Million -93.66 Million
Other non-cash items 69.54 Million 392.07 Million 419.63 Million 381.1 Million 26.15 Million
Investing Cash Flow -758.89 Million -1.03 Billion -852.46 Million -2.95 Billion -436.59 Million
Investments in PPE -852.95 Million -772.43 Million -917.32 Million -2.41 Billion -285.93 Million
Acquisitions 13.02 Million -211.86 Million -46.04 Million -569.51 Million -
Investment purchases -254.92 Million -119.53 Million - - -
Sales/Maturities of investments 99.11 Million - - - 3.86 Million
Other Investing Activities 236.85 Million 3.92 Million 6.81 Million 5.64 Million -154.52 Million
Financing Cash Flow 1.28 Billion 175 Million 322.01 Million 1.84 Billion -60.52 Million
Debt repayment -4.72 Billion -308.8 Million -878.69 Million -1.53 Billion -197.96 Million
Dividends payments -56.52 Million -50.87 Million - - -61.32 Million
Common Stock Repurchased - - - - -
Common Stock Issuance 6.32 Billion 339.81 Million 17.88 Million 499.9 Million -
Other Financing Activities -263.41 Million -685.69 Million -235.2 Million - -197.16 Million
Accounts receivables -137.45 Million - - - -186.81 Million
Accounts payables -84.85 Million - - - -
Inventory -23.41 Million -36.45 Million -23.06 Million 9.19 Million -37.6 Million
Other working capital -648.2 Million - - - 130.75 Million
Cash at beginning of period 1.34 Billion 1.03 Billion 184.62 Million 69.74 Million 78.92 Million
Cash at end of period 3.01 Billion 1.34 Billion 1.03 Billion 194.38 Million 69.74 Million
Capital Expenditure -852.95 Million -772.43 Million -917.32 Million -2.41 Billion -285.93 Million
Effect of forex changes on cash - - - - -
Net cash flow / Change in cash 1.66 Billion 310.98 Million 849.03 Million 124.64 Million -9.18 Million
Free Cash Flow 292.26 Million 399.24 Million 452.4 Million -1.18 Billion 202 Million

Cash Flow Charts