INR 1005.45
(-0.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 39.44 Billion | 46.27 Billion | 58.61 Billion | 40.53 Billion | 35.31 Billion | 37.24 Billion |
Cost of Revenue | 28.83 Billion | 32.47 Billion | 38.02 Billion | 24.23 Billion | 23.32 Billion | 26.94 Billion |
Gross Profit | 10.61 Billion | 13.8 Billion | 20.58 Billion | 16.3 Billion | 11.98 Billion | 10.3 Billion |
Operating Expenses | 2.57 Billion | 12.08 Billion | 7.15 Billion | 6.08 Billion | 6.19 Billion | 6.62 Billion |
Selling, General and Administrative Expenses | 2.57 Billion | 1.45 Billion | 897.63 Million | 849.75 Million | 612.72 Million | 536.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.61 Billion | 279.07 Million | 614.24 Million | 84.33 Million | 63.5 Million |
Cost and Expenses | 31.41 Billion | 44.55 Billion | 45.18 Billion | 30.32 Billion | 29.52 Billion | 33.56 Billion |
Operating Income | 8.03 Billion | 2.65 Billion | 13.4 Billion | 9.59 Billion | 5.74 Billion | 3.67 Billion |
Interest Expense | 1.71 Billion | 1.48 Billion | 171.84 Million | 282.73 Million | 446.57 Million | 442.51 Million |
Income Tax Expense | 194.4 Million | 1.36 Billion | 4.39 Billion | 2.49 Billion | 385.91 Million | 1.67 Billion |
Earnings before Tax | 915.6 Million | 4.55 Billion | 16.36 Billion | 10.4 Billion | 5.27 Billion | -2.4 Billion |
Net Income | 715 Million | 3.18 Billion | 11.96 Billion | 7.9 Billion | 4.88 Billion | -4.08 Billion |
Earnings Per Share Basic | 16.33 | 72.85 | 273.20 | 180.62 | 111.60 | -93.33 |
Earnings Per Share Diluted | 16.33 | 72.85 | 273.20 | 180.62 | 111.60 | -93.33 |
Weighted Average Shares Outstanding | 43.78 Million | 43.78 Million | 43.78 Million | 43.78 Million | 43.78 Million | 43.78 Million |
Weighted Average Shares Outstanding (Diluted) | 43.78 Million | 43.78 Million | 43.78 Million | 43.78 Million | 43.78 Million | 43.78 Million |
Gross Margin | 0.27 | 0.30 | 0.35 | 0.40 | 0.34 | 0.28 |
EBIT Margin | 0.12 | 0.22 | 0.28 | 0.30 | 0.19 | 0.14 |
Profit Margin | 0.02 | 0.07 | 0.20 | 0.20 | 0.14 | -0.11 |
EBITDA | 4.76 Billion | 7.22 Billion | 18.18 Billion | 12.22 Billion | 7.3 Billion | -834.4 Million |
Earnings Before Tax Margin | 0.20 | 0.06 | 0.23 | 0.24 | 0.16 | 0.10 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.33 Billion | 10.76 Billion | 39.25 Billion | 9.83 Billion | 10.33 Billion | 8.31 Billion |
Cost of Revenue | 11.45 Billion | 9.05 Billion | 33.22 Billion | 8.58 Billion | 7.36 Billion | 6.11 Billion |
Gross Profit | 880.5 Million | 1.7 Billion | 6.02 Billion | 1.24 Billion | 2.97 Billion | 2.2 Billion |
Operating Expenses | 1.07 Billion | 2.22 Billion | 8.18 Billion | 2.19 Billion | 3.28 Billion | 2.57 Billion |
Selling, General and Administrative Expenses | 1.07 Billion | 2.22 Billion | - | 2.19 Billion | 2.07 Billion | 391.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.44 Billion | 619.6 Million | 4.77 Billion | 1.29 Billion | 881.8 Million | 1.98 Billion |
Cost and Expenses | 12.52 Billion | 11.28 Billion | 41.4 Billion | 10.78 Billion | 10.64 Billion | 8.68 Billion |
Operating Income | -192.6 Million | -521.4 Million | -2.15 Billion | -948.4 Million | 563.2 Million | -372.1 Million |
Interest Expense | 274.5 Million | 286.8 Million | 1.71 Billion | 805.9 Million | 332.3 Million | 285.1 Million |
Income Tax Expense | 665.2 Million | 4.2 Million | 194.4 Million | -269.5 Million | 109.2 Million | 350.7 Million |
Earnings before Tax | 2.34 Billion | -188.5 Million | 915.6 Million | -461.8 Million | 230.9 Million | 1.32 Billion |
Net Income | 1.68 Billion | -188.8 Million | 715 Million | -194.1 Million | 121.8 Million | 976.3 Million |
Earnings Per Share Basic | 38.39 | -4.31 | - | -4.43 | 2.78 | 22.30 |
Earnings Per Share Diluted | 38.39 | -4.31 | - | -4.43 | 2.78 | 22.30 |
Weighted Average Shares Outstanding | 43.78 Million | 43.78 Million | 43.78 Million | 43.78 Million | 43.78 Million | 43.78 Million |
Weighted Average Shares Outstanding (Diluted) | 43.78 Million | 43.78 Million | 43.78 Million | 43.78 Million | 43.78 Million | 43.78 Million |
Gross Margin | 0.07 | 0.16 | 0.15 | 0.13 | 0.29 | 0.27 |
EBIT Margin | 0.03 | -0.01 | - | -0.03 | 0.11 | 0.25 |
Profit Margin | 0.14 | -0.02 | 0.02 | -0.02 | 0.01 | 0.12 |
EBITDA | 354 Million | -74.5 Million | - | -324.8 Million | 1.13 Billion | 2.11 Billion |
Earnings Before Tax Margin | -0.02 | -0.05 | -0.05 | -0.10 | 0.05 | -0.04 |
ETCIA
ASHA
DBOL
GSMGW
600808
PALT