Jai Corp Limited (JAICORPLTD.NS)
INR 328.3
(-0.08%)
INR 328.3
(-0.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.81 Billion | 5.94 Billion | 7.2 Billion | 4.71 Billion | 5.56 Billion | 6.35 Billion |
| Cost of Revenue | 3.21 Billion | 4.28 Billion | 5.74 Billion | 3.46 Billion | 4.14 Billion | 4.65 Billion |
| Gross Profit | 1.59 Billion | 1.65 Billion | 1.45 Billion | 1.25 Billion | 1.42 Billion | 1.69 Billion |
| Operating Expenses | 403.34 Million | 1.26 Billion | 964.02 Million | 881.39 Million | 1.04 Billion | 1.06 Billion |
| Selling, General and Administrative Expenses | 403.34 Million | 193.28 Million | 266.88 Million | 217.6 Million | 269.99 Million | 287.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 251.3 Million | 85.33 Million | 81.99 Million | 87.08 Million | 34.39 Million |
| Cost and Expenses | 3.62 Billion | 5.55 Billion | 6.71 Billion | 4.34 Billion | 5.18 Billion | 5.71 Billion |
| Operating Income | 1.19 Billion | 629.06 Million | 590.15 Million | 573.91 Million | 702.02 Million | 860.51 Million |
| Interest Expense | 2.36 Million | 1.9 Million | 33.75 Million | 156.54 Million | 245.38 Million | 339.2 Million |
| Income Tax Expense | 190.48 Million | 183.6 Million | 130.62 Million | 374.46 Million | 61.89 Million | 41.63 Million |
| Earnings before Tax | 736.34 Million | 48.2 Million | 647.27 Million | 1.27 Billion | 399.44 Million | -1.04 Billion |
| Net Income | 525.09 Million | -136 Million | 525.73 Million | 925.87 Million | 334.84 Million | -1.08 Billion |
| Earnings Per Share Basic | 2.94 | -0.76 | 2.95 | 5.19 | 1.88 | -6.06 |
| Earnings Per Share Diluted | 2.94 | -0.76 | 2.95 | 5.19 | 1.88 | -6.06 |
| Weighted Average Shares Outstanding | 178.67 Million | 178.44 Million | 178.44 Million | 178.44 Million | 178.44 Million | 178.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.44 Million | 178.44 Million | 178.44 Million | 178.44 Million | 178.44 Million | 178.44 Million |
| Gross Margin | 0.33 | 0.28 | 0.20 | 0.27 | 0.26 | 0.27 |
| EBIT Margin | 0.18 | 0.12 | 0.12 | 0.15 | 0.11 | 0.14 |
| Profit Margin | 0.11 | -0.02 | 0.07 | 0.20 | 0.06 | -0.17 |
| EBITDA | 860.95 Million | 265.54 Million | 812.27 Million | 1.57 Billion | 870.99 Million | -524.06 Million |
| Earnings Before Tax Margin | 0.25 | 0.11 | 0.08 | 0.12 | 0.13 | 0.14 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.2 Billion | 1.22 Billion | 4.63 Billion | 1.06 Billion | 1.17 Billion | 1.15 Billion |
| Cost of Revenue | 975.5 Million | 803.7 Million | 3.21 Billion | 739.7 Million | 815 Million | 860.4 Million |
| Gross Profit | 233.7 Million | 423.6 Million | 1.41 Billion | 329.2 Million | 363.8 Million | 295.1 Million |
| Operating Expenses | 125.6 Million | 281.9 Million | 1.04 Billion | 241.1 Million | 261.4 Million | 256 Million |
| Selling, General and Administrative Expenses | 125.6 Million | 155.4 Million | - | 116.1 Million | 130.4 Million | 107.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 71.8 Million | 169.8 Million | 366.9 Million | 74.3 Million | 60.9 Million | 61.9 Million |
| Cost and Expenses | 1.1 Billion | 1.08 Billion | 4.25 Billion | 980.8 Million | 1.07 Billion | 1.11 Billion |
| Operating Income | 108.1 Million | 299.1 Million | 721 Million | 164.1 Million | 160.3 Million | 101 Million |
| Interest Expense | 500 Thousand | 500 Thousand | 1.8 Million | 600 Thousand | 400 Thousand | 300 Thousand |
| Income Tax Expense | 41.7 Million | 63 Million | 190.5 Million | 42 Million | 43.7 Million | 41.8 Million |
| Earnings before Tax | 179.4 Million | 298.6 Million | 719.2 Million | 163.5 Million | 159.9 Million | 97.2 Million |
| Net Income | 137.3 Million | 234.99 Million | 525.09 Million | 119.4 Million | 116.4 Million | 55.3 Million |
| Earnings Per Share Basic | 0.77 | 1.32 | - | 0.67 | 0.65 | 0.31 |
| Earnings Per Share Diluted | 0.77 | 1.32 | - | 0.67 | 0.65 | 0.31 |
| Weighted Average Shares Outstanding | 178.44 Million | 178.67 Million | 178.67 Million | 178.44 Million | 178.44 Million | 178.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.44 Million | 178.67 Million | 178.67 Million | 178.44 Million | 178.44 Million | 178.44 Million |
| Gross Margin | 0.19 | 0.35 | 0.30 | 0.31 | 0.31 | 0.26 |
| EBIT Margin | 0.11 | 0.27 | - | 0.18 | 0.16 | 0.11 |
| Profit Margin | 0.11 | 0.19 | 0.11 | 0.11 | 0.10 | 0.05 |
| EBITDA | 136.2 Million | 327.9 Million | - | 195 Million | 191.6 Million | 128.7 Million |
| Earnings Before Tax Margin | 0.09 | 0.24 | 0.16 | 0.15 | 0.14 | 0.09 |
NAZARA
GANDHAR
BHARTIARTL
SIP
SGIL
JAGJANANI