INOX India Limited (INOXINDIA.NS)
INR 1126.7
(-1.7%)
INR 1126.7
(-1.7%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 11.31 Billion | 9.38 Billion | 7.58 Billion | 5.8 Billion | 6.49 Billion |
| Cost of Revenue | 4.99 Billion | 5.51 Billion | 4.44 Billion | 3.19 Billion | 2.83 Billion |
| Gross Profit | 6.32 Billion | 3.87 Billion | 3.13 Billion | 2.61 Billion | 3.65 Billion |
| Operating Expenses | 1.11 Billion | 1.95 Billion | 1.58 Billion | 1.28 Billion | 2.16 Billion |
| Selling, General and Administrative Expenses | 1.11 Billion | 592.43 Million | 497.12 Million | 355.79 Million | 647.75 Million |
| Research and Development Expenses | 2.79 Million | - | - | - | - |
| Other Expenses | - | 49.44 Million | 12.52 Million | 14.51 Million | - |
| Cost and Expenses | 6.1 Billion | 7.46 Billion | 6.02 Billion | 4.47 Billion | 4.99 Billion |
| Operating Income | 5.2 Billion | 1.99 Billion | 1.69 Billion | 1.46 Billion | 1.23 Billion |
| Interest Expense | 56.69 Million | 15.38 Million | 13.11 Million | 49.47 Million | - |
| Income Tax Expense | 617.74 Million | 521.97 Million | 437.09 Million | 349.58 Million | 463.7 Million |
| Earnings before Tax | 2.57 Billion | 2.06 Billion | 1.74 Billion | 1.31 Billion | 1.38 Billion |
| Net Income | 1.96 Billion | 1.54 Billion | 1.3 Billion | 961.07 Million | 919.62 Million |
| Earnings Per Share Basic | 21.59 | 17.05 | 14.38 | 10.59 | 10.13 |
| Earnings Per Share Diluted | 21.53 | 17.05 | 14.38 | 10.59 | 10.13 |
| Weighted Average Shares Outstanding | 90.76 Million | 90.76 Million | 90.76 Million | 90.76 Million | 90.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.02 Million | 90.76 Million | 90.76 Million | 90.76 Million | 90.76 Million |
| Gross Margin | 0.56 | 0.41 | 0.41 | 0.45 | 0.56 |
| EBIT Margin | 0.25 | 0.23 | 0.24 | 0.27 | 0.20 |
| Profit Margin | 0.17 | 0.16 | 0.17 | 0.17 | 0.14 |
| EBITDA | 2.81 Billion | 2.24 Billion | 1.88 Billion | 1.49 Billion | 1.32 Billion |
| Earnings Before Tax Margin | 0.46 | 0.21 | 0.22 | 0.25 | 0.19 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.96 Billion | 11.06 Billion | 2.5 Billion | 2.9 Billion | 2.44 Billion | 3.08 Billion |
| Cost of Revenue | 1.31 Billion | 6.19 Billion | 2.24 Billion | 1.28 Billion | 1.66 Billion | 1.54 Billion |
| Gross Profit | 1.64 Billion | 4.86 Billion | 265.79 Million | 1.62 Billion | 781.74 Million | 1.54 Billion |
| Operating Expenses | 1 Billion | 2.52 Billion | -230.3 Million | 1 Billion | 233.43 Million | 864.9 Million |
| Selling, General and Administrative Expenses | 261.52 Million | - | 381.44 Million | 277.3 Million | - | 222.67 Million |
| Research and Development Expenses | - | - | 2.79 Million | - | - | - |
| Other Expenses | 53.68 Million | 52.64 Million | -148.45 Million | 47.3 Million | -71.31 Million | 84.71 Million |
| Cost and Expenses | 2.31 Billion | 8.72 Billion | 2.01 Billion | 2.28 Billion | 1.89 Billion | 2.4 Billion |
| Operating Income | 645.97 Million | 2.43 Billion | 576.42 Million | 661.9 Million | 610.53 Million | 763.62 Million |
| Interest Expense | 20.4 Million | 40.56 Million | -833 Thousand | 22.9 Million | 6.15 Million | 6.28 Million |
| Income Tax Expense | 152.89 Million | 617.74 Million | 136.34 Million | 153 Million | 141.91 Million | 186.44 Million |
| Earnings before Tax | 679.26 Million | 2.57 Billion | 577.26 Million | 639 Million | 604.38 Million | 757.34 Million |
| Net Income | 526.37 Million | 1.96 Billion | 440.91 Million | 486 Million | 462.47 Million | 570.89 Million |
| Earnings Per Share Basic | 5.80 | - | 4.86 | 5.35 | 5.09 | 6.29 |
| Earnings Per Share Diluted | 5.78 | - | 4.84 | 5.34 | 5.09 | 6.29 |
| Weighted Average Shares Outstanding | 90.75 Million | 90.76 Million | 91.13 Million | 90.84 Million | 90.8 Million | 90.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.06 Million | 91.02 Million | 91.06 Million | 91.01 Million | 90.88 Million | 90.76 Million |
| Gross Margin | 0.56 | 0.44 | 0.11 | 0.56 | 0.32 | 0.50 |
| EBIT Margin | 0.25 | - | 0.25 | 0.25 | 0.27 | 0.26 |
| Profit Margin | 0.18 | 0.18 | 0.18 | 0.17 | 0.19 | 0.19 |
| EBITDA | 755.72 Million | - | 628.13 Million | 714.3 Million | 651.38 Million | 800.01 Million |
| Earnings Before Tax Margin | 0.22 | 0.22 | 0.23 | 0.23 | 0.25 | 0.25 |
2360
BANDHANBNK
3228
3358
6227
6229