INR 963.5
(-0.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 155.73 Billion | -124.42 Billion | 166.72 Billion | 449.75 Billion | -129.07 Billion | -63.88 Billion |
Net Income | 89.77 Billion | 99.32 Billion | 64.32 Billion | 39.29 Billion | 61.76 Billion | 49.79 Billion |
Depreciation & Amortization | 4.63 Billion | 4.07 Billion | 3.52 Billion | 3.27 Billion | 2.9 Billion | 2.28 Billion |
Deferred income taxes | - | 33.74 Billion | 44.78 Billion | 71.08 Billion | 25.22 Billion | 7.84 Billion |
Stock-based compensation | 591.92 Million | 282.6 Million | 123.14 Million | 1.41 Million | 3.65 Million | 3.03 Million |
Change in working capital | 20.61 Billion | -265.86 Billion | 50.2 Billion | 333.7 Billion | -223.55 Billion | -126.77 Billion |
Other non-cash items | 49.98 Billion | 4.02 Billion | 3.75 Billion | 2.39 Billion | 4.57 Billion | 2.94 Billion |
Investing Cash Flow | -816.75 Billion | -5.6 Billion | -4.06 Billion | -3.31 Billion | -4.16 Billion | -6.37 Billion |
Investments in PPE | -7.3 Billion | -5.71 Billion | -4.14 Billion | -3.41 Billion | -4.2 Billion | -6.43 Billion |
Acquisitions | 187.4 Million | 109.33 Million | 81.38 Million | 100.66 Million | 43.15 Million | 55.27 Million |
Investment purchases | -242.54 Billion | -129.29 Billion | -20.18 Billion | -105.63 Billion | -16.02 Billion | -96.57 Billion |
Sales/Maturities of investments | - | 129.19 Billion | 20.1 Billion | 105.53 Billion | 15.98 Billion | 96.52 Billion |
Other Investing Activities | 187.4 Million | 109.3 Million | 81.38 Million | 100.66 Million | 43.15 Million | 55.27 Million |
Financing Cash Flow | 462.23 Billion | 11.14 Billion | -43.02 Billion | -40.95 Billion | 127.32 Billion | 85.89 Billion |
Debt repayment | -13.99 Billion | -10 Billion | -57.99 Billion | -94.3 Billion | -126.24 Billion | -90.32 Billion |
Dividends payments | -10.86 Billion | -6.58 Billion | -3.86 Billion | - | -6.26 Billion | -5.42 Billion |
Common Stock Repurchased | - | 36.88 Billion | - | - | -126.24 Billion | -90.32 Billion |
Common Stock Issuance | 2.44 Billion | 857.1 Million | 844.28 Million | 53.34 Billion | 7.34 Billion | 1 Billion |
Other Financing Activities | 487.1 Billion | -10 Billion | 18 Billion | 24 Thousand | 378.74 Billion | 270.96 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -789.02 Billion | -693.57 Billion | -324.58 Billion | -204.72 Billion | -296.67 Billion | -559.05 Billion |
Cash at beginning of period | 567.76 Billion | 685.84 Billion | 566.09 Billion | 160.54 Billion | 147.83 Billion | 132.15 Billion |
Cash at end of period | 369.07 Billion | 567.76 Billion | 685.84 Billion | 566.09 Billion | 160.54 Billion | 147.83 Billion |
Capital Expenditure | -7.3 Billion | -5.71 Billion | -4.14 Billion | -3.41 Billion | -4.2 Billion | -6.43 Billion |
Effect of forex changes on cash | 81.8 Million | 796.6 Million | 109.46 Million | 69.86 Million | 209.81 Million | 47.6 Million |
Net cash flow / Change in cash | -198.69 Billion | -118.07 Billion | 119.74 Billion | 405.55 Billion | 12.7 Billion | 15.67 Billion |
Free Cash Flow | 148.43 Billion | -130.13 Billion | 162.57 Billion | 446.34 Billion | -133.27 Billion | -70.32 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 21.7 Billion | 89.77 Billion | 23.49 Billion | 23.01 Billion | 22.02 Billion | 21.24 Billion |
Depreciation & Amortization | - | 4.63 Billion | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 591.9 Million | 591.92 Million | - | - | - |
Change in working capital | - | 20.61 Billion | - | - | - | - |
Other non-cash items | -21.7 Billion | 49.98 Billion | -24.08 Billion | -23.01 Billion | -22.02 Billion | -21.24 Billion |
Investing Cash Flow | - | -816.75 Billion | - | - | - | - |
Investments in PPE | - | -7.3 Billion | - | - | - | - |
Acquisitions | - | 187.4 Million | - | - | - | - |
Investment purchases | - | -242.54 Billion | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 187.4 Million | - | - | - | - |
Financing Cash Flow | - | 462.23 Billion | - | - | - | - |
Debt repayment | - | -13.99 Billion | - | - | - | - |
Dividends payments | - | -10.86 Billion | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 2.44 Billion | - | - | - | - |
Other Financing Activities | - | 487.1 Billion | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -789.02 Billion | - | - | - | - |
Cash at beginning of period | - | 567.76 Billion | - | - | - | - |
Cash at end of period | - | 369.07 Billion | - | - | - | - |
Capital Expenditure | - | -7.3 Billion | - | - | - | - |
Effect of forex changes on cash | - | 81.8 Million | - | - | - | - |
Net cash flow / Change in cash | - | -198.69 Billion | - | - | - | - |
Free Cash Flow | - | 148.43 Billion | - | - | - | - |
AGE
6543
CODI-PC
STOK
BOI
LTIM