Indo Amines Limited (INDOAMIN.NS)
INR 186.22
(-1.38%)
INR 186.22
(-1.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 483.41 Million | 203.62 Million | 154.58 Million | 561.79 Million | 387.48 Million | 221.79 Million |
| Net Income | 428.13 Million | 567.89 Million | 345.14 Million | 489.88 Million | 183.4 Million | 378.72 Million |
| Depreciation & Amortization | 152.55 Million | 173.13 Million | 140.85 Million | 111.79 Million | 195.24 Million | 139.01 Million |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | -84.39 Million | -592.69 Million | -351.67 Million | -9.41 Million | -7.69 Million | -252.1 Million |
| Other non-cash items | 238.38 Million | 55.29 Million | 20.25 Million | -30.47 Million | 16.51 Million | -43.83 Million |
| Investing Cash Flow | -274.79 Million | -298.27 Million | -388.39 Million | -496.59 Million | -360.54 Million | -437.12 Million |
| Investments in PPE | -305.68 Million | -313.38 Million | -397.29 Million | -504.06 Million | -368.5 Million | -434.87 Million |
| Acquisitions | 47.63 Million | 4.81 Million | 2.1 Million | - | 3.81 Million | 20.98 Million |
| Investment purchases | -16.74 Million | -7.47 Million | - | - | -3.81 Million | -1000.00 |
| Sales/Maturities of investments | - | 2.66 Million | - | - | 5000.00 | -20.98 Million |
| Other Investing Activities | 1000.00 | 15.1 Million | 6.79 Million | 7.46 Million | 7.95 Million | -2.25 Million |
| Financing Cash Flow | -186.24 Million | 40.26 Million | 319.15 Million | -11.23 Million | -26.65 Million | 231.58 Million |
| Debt repayment | -150.89 Million | -247.99 Million | -257.51 Million | -132.98 Million | -122.13 Million | -317.21 Million |
| Dividends payments | -35.34 Million | -35.34 Million | -21.2 Million | -53.02 Million | -40.2 Million | -33.34 Million |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | -373.34 Million | 323.6 Million | 597.87 Million | 174.76 Million | 128.82 Million | 582.15 Million |
| Accounts receivables | -299.51 Million | -201.74 Million | -362.32 Million | -330.2 Million | 194.18 Million | -297 Million |
| Accounts payables | 137.01 Million | -219.27 Million | 223.72 Million | 367.2 Million | -104.37 Million | 111.7 Million |
| Inventory | 216.35 Million | -130.13 Million | -348.29 Million | -60.57 Million | -159.16 Million | -103.51 Million |
| Other working capital | -138.24 Million | -41.54 Million | 135.22 Million | 14.16 Million | 61.66 Million | 36.7 Million |
| Cash at beginning of period | 74.26 Million | 236.94 Million | 151.6 Million | 97.64 Million | 97.36 Million | 77.21 Million |
| Cash at end of period | 204.92 Million | 182.55 Million | 236.94 Million | 151.6 Million | 97.64 Million | 93.47 Million |
| Capital Expenditure | -305.68 Million | -313.38 Million | -397.29 Million | -504.06 Million | -368.5 Million | -434.87 Million |
| Effect of forex changes on cash | - | 1000.00 | 1000.00 | - | 1000.00 | 3.89 Million |
| Net cash flow / Change in cash | 130.66 Million | -54.38 Million | 85.34 Million | 53.95 Million | 279 Thousand | 16.26 Million |
| Free Cash Flow | 177.72 Million | -109.75 Million | -242.71 Million | 57.72 Million | 18.97 Million | -213.07 Million |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 193.09 Million | 91.17 Million | 428.13 Million | 96.17 Million | 119.28 Million | 121.49 Million |
| Depreciation & Amortization | - | - | 152.55 Million | 38.96 Million | 34.7 Million | 35.85 Million |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | - | - | -84.39 Million | - | - | - |
| Other non-cash items | -193.09 Million | -91.17 Million | 238.38 Million | -96.17 Million | -119.28 Million | -121.49 Million |
| Investing Cash Flow | - | - | -274.79 Million | - | - | - |
| Investments in PPE | - | - | -305.68 Million | - | - | - |
| Acquisitions | - | - | 47.63 Million | - | - | - |
| Investment purchases | - | - | -16.74 Million | - | - | - |
| Sales/Maturities of investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | 1000.00 | - | - | - |
| Financing Cash Flow | - | - | -186.24 Million | - | - | - |
| Debt repayment | - | - | -150.89 Million | - | - | - |
| Dividends payments | - | - | -35.34 Million | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | - | - | -373.34 Million | - | - | - |
| Accounts receivables | - | - | -299.51 Million | - | - | - |
| Accounts payables | - | - | 137.01 Million | - | - | - |
| Inventory | - | - | 216.35 Million | - | - | - |
| Other working capital | - | - | -138.24 Million | - | - | - |
| Cash at beginning of period | - | - | 74.26 Million | 317.9 Million | 248.49 Million | 74.26 Million |
| Cash at end of period | - | - | 204.92 Million | 395.82 Million | 317.9 Million | 145.98 Million |
| Capital Expenditure | - | - | -305.68 Million | - | - | - |
| Effect of forex changes on cash | - | - | - | - | - | - |
| Net cash flow / Change in cash | - | - | 130.66 Million | 77.92 Million | 69.4 Million | 71.71 Million |
| Free Cash Flow | - | - | 177.72 Million | 77.92 Million | 69.4 Million | 71.71 Million |
SRECR
ADM
0756
GTN
FTV
EBM