INR 541.25
(1.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -86.17 Billion | -278.93 Billion | 287.5 Billion | 170.64 Billion | -87.29 Billion | 149.65 Billion |
Net Income | 84.22 Billion | 55.73 Billion | 41.44 Billion | 31.5 Billion | 8.62 Billion | 3.8 Billion |
Depreciation & Amortization | 5.31 Billion | 5.32 Billion | 6 Billion | 6.36 Billion | 3.14 Billion | 2.59 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -257.56 Billion | -448.24 Billion | 141.36 Billion | 42.47 Billion | -148.53 Billion | 97.66 Billion |
Other non-cash items | 7.1 Billion | 108.24 Billion | 98.69 Billion | 90.29 Billion | 49.47 Billion | 45.58 Billion |
Investing Cash Flow | -6.17 Billion | -3.13 Billion | -3.04 Billion | -5.44 Billion | -2.47 Billion | -2.48 Billion |
Investments in PPE | -6.26 Billion | -3.34 Billion | -3.23 Billion | -5.6 Billion | -2.59 Billion | -2.56 Billion |
Acquisitions | 88.7 Million | 203.8 Million | 184 Million | 155.6 Million | 117.9 Million | 78.8 Million |
Investment purchases | -265.28 Billion | -123.56 Billion | -13.55 Billion | -153.8 Billion | -162.49 Billion | -63.55 Billion |
Sales/Maturities of investments | - | 123.36 Billion | 13.37 Billion | 153.64 Billion | 162.37 Billion | 63.47 Billion |
Other Investing Activities | 88.7 Million | 203.8 Million | 184 Million | 155.6 Million | 117.9 Million | 78.8 Million |
Financing Cash Flow | 11.95 Billion | -15.43 Billion | 184.3 Million | 18.65 Billion | 28.29 Billion | -76.22 Billion |
Debt repayment | -10 Billion | -48.74 Billion | -76.09 Billion | -42.78 Billion | - | -76.22 Billion |
Dividends payments | -10.71 Billion | -8.09 Billion | -2.49 Billion | -6.31 Billion | -2.77 Billion | - |
Common Stock Repurchased | - | - | 76.09 Billion | - | - | - |
Common Stock Issuance | 40 Billion | - | 16.5 Billion | - | 28.29 Billion | - |
Other Financing Activities | -10 Billion | 41.41 Billion | -13.82 Billion | 67.75 Billion | 2.77 Billion | 337.78 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -925.86 Billion | -723.76 Billion | -414.04 Billion | -451.11 Billion | -329.41 Billion | -319.36 Billion |
Cash at beginning of period | 502.16 Billion | 799.68 Billion | 515.04 Billion | 139.36 Billion | 200.27 Billion | 129.33 Billion |
Cash at end of period | 421.76 Billion | 502.16 Billion | 799.68 Billion | 540.99 Billion | 139.36 Billion | 200.27 Billion |
Capital Expenditure | -6.26 Billion | -3.34 Billion | -3.23 Billion | -5.6 Billion | -2.59 Billion | -2.56 Billion |
Effect of forex changes on cash | - | -200 Thousand | - | 191.82 Billion | 566.7 Million | -100 Thousand |
Net cash flow / Change in cash | -80.39 Billion | -297.51 Billion | 284.64 Billion | 401.63 Billion | -60.91 Billion | 70.94 Billion |
Free Cash Flow | -92.43 Billion | -282.28 Billion | 284.27 Billion | 165.04 Billion | -89.89 Billion | 147.08 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 25.7 Billion | 22.95 Billion | 84.22 Billion | 22.05 Billion | 20.68 Billion | 18.49 Billion |
Depreciation & Amortization | - | - | 5.31 Billion | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -257.56 Billion | - | - | - |
Other non-cash items | -25.7 Billion | -22.95 Billion | 7.1 Billion | -22.05 Billion | -20.68 Billion | -18.49 Billion |
Investing Cash Flow | - | - | -6.17 Billion | - | - | - |
Investments in PPE | - | - | -6.26 Billion | - | - | - |
Acquisitions | - | - | 88.7 Million | - | - | - |
Investment purchases | - | - | -265.28 Billion | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 88.7 Million | - | - | - |
Financing Cash Flow | - | - | 11.95 Billion | - | - | - |
Debt repayment | - | - | -10 Billion | - | - | - |
Dividends payments | - | - | -10.71 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 40 Billion | - | - | - |
Other Financing Activities | - | - | -10 Billion | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -925.86 Billion | - | - | - |
Cash at beginning of period | - | - | 502.16 Billion | - | - | - |
Cash at end of period | - | - | 421.76 Billion | - | - | - |
Capital Expenditure | - | - | -6.26 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -80.39 Billion | - | - | - |
Free Cash Flow | - | - | -92.43 Billion | - | - | - |
481850
6764
220A
AUK
RY
ALROC