INR 16.1
(4.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 45.94 Million | 34.39 Million | 42.95 Million | 33.41 Million | 32.88 Million | 29.4 Million |
Cost of Revenue | 11.23 Million | 2.56 Million | 14.07 Million | 10.35 Million | 3.29 Million | 3.58 Million |
Gross Profit | 34.71 Million | 31.83 Million | 28.88 Million | 23.05 Million | 29.59 Million | 25.81 Million |
Operating Expenses | 24.42 Million | 21.25 Million | 13.82 Million | 10.55 Million | 22.69 Million | 18.59 Million |
Selling, General and Administrative Expenses | 18.57 Million | 1.37 Million | 1.52 Million | 1.4 Million | 4.05 Million | 0.24 |
Research and Development Expenses | - | 0.20 | 0.42 | 0.16 | 0.20 | 0.25 |
Other Expenses | - | -21.25 Million | 3.93 Million | 2.76 Million | -22.69 Million | 29 Thousand |
Cost and Expenses | 24.42 Million | 23.81 Million | 27.89 Million | 20.91 Million | 25.98 Million | 18.59 Million |
Operating Income | 16.56 Million | 10.57 Million | 18.23 Million | 11.79 Million | 6.9 Million | 1.12 Million |
Interest Expense | 276 Thousand | 342 Thousand | 501 Thousand | 822 Thousand | 332 Thousand | 588 Thousand |
Income Tax Expense | 2.12 Million | 1.71 Million | 2.05 Million | 921 Thousand | 371 Thousand | 7.34 Million |
Earnings before Tax | 21.52 Million | 6.77 Million | 18.39 Million | 4.89 Million | 6.41 Million | 8.46 Million |
Net Income | 19.39 Million | 5.06 Million | 16.33 Million | 3.96 Million | 6.04 Million | 7.37 Million |
Earnings Per Share Basic | 0.66 | 0.17 | 0.55 | 0.13 | 0.21 | 30.7 Million |
Earnings Per Share Diluted | 0.66 | 0.17 | 0.55 | 0.13 | 0.21 | 30.7 Million |
Weighted Average Shares Outstanding | 29.43 Million | 29.43 Million | 29.43 Million | 29.43 Million | 29.43 Million | 0.24 |
Weighted Average Shares Outstanding (Diluted) | 29.43 Million | 29.43 Million | 29.43 Million | 29.43 Million | 29.43 Million | 0.24 |
Gross Margin | 0.76 | 0.93 | 0.67 | 0.69 | 0.90 | 0.88 |
EBIT Margin | 0.50 | 0.33 | 0.47 | 0.48 | 0.24 | 0.36 |
Profit Margin | 0.42 | 0.15 | 0.38 | 0.12 | 0.18 | 0.25 |
EBITDA | 23.09 Million | 11.32 Million | 19.5 Million | 12.72 Million | 8 Million | 8.46 Million |
Earnings Before Tax Margin | 0.36 | 0.31 | 0.42 | 0.35 | 0.21 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.02 Million | 13.92 Million | 51.87 Million | 20.6 Million | 10.59 Million | 11.12 Million |
Cost of Revenue | 1.04 Million | 3.33 Million | 4.04 Million | 1.1 Million | 4.22 Million | 3.28 Million |
Gross Profit | 16.98 Million | 10.58 Million | 47.82 Million | 19.5 Million | 6.36 Million | 7.84 Million |
Operating Expenses | -5.69 Million | 4.16 Million | 25.61 Million | 8.27 Million | 2.86 Million | 2.74 Million |
Selling, General and Administrative Expenses | - | 763 Thousand | - | 607 Thousand | 381 Thousand | 582 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.69 Million | 7.05 Million | -25.61 Million | -8.27 Million | 265 Thousand | 191 Thousand |
Cost and Expenses | 6.73 Million | 7.5 Million | 29.66 Million | 9.37 Million | 7.09 Million | 6.02 Million |
Operating Income | 11.28 Million | 13.43 Million | 22.21 Million | 11.22 Million | 3.59 Million | 5.19 Million |
Interest Expense | - | 31 Thousand | 276 Thousand | 229 Thousand | 26 Thousand | 9000.00 |
Income Tax Expense | 213 Thousand | 31 Thousand | 2.12 Million | 1.72 Million | 400 Thousand | 90 Thousand |
Earnings before Tax | 11.28 Million | 13.43 Million | 21.52 Million | 10.53 Million | 3.59 Million | 5.19 Million |
Net Income | 11.07 Million | 13.43 Million | 19.39 Million | 8.81 Million | 3.19 Million | 5.19 Million |
Earnings Per Share Basic | 0.38 | 0.46 | - | 0.30 | 0.11 | 0.18 |
Earnings Per Share Diluted | 0.38 | 0.46 | - | 0.30 | 0.11 | 0.18 |
Weighted Average Shares Outstanding | 29.43 Million | 29.2 Million | 29.43 Million | 29.43 Million | 29.43 Million | 29.43 Million |
Weighted Average Shares Outstanding (Diluted) | 29.43 Million | 29.2 Million | 29.43 Million | 29.43 Million | 29.43 Million | 29.43 Million |
Gross Margin | 0.94 | 0.76 | 0.92 | 0.95 | 0.60 | 0.70 |
EBIT Margin | 0.64 | 0.99 | - | 0.56 | 0.38 | 0.50 |
Profit Margin | 0.61 | 0.97 | 0.37 | 0.43 | 0.30 | 0.47 |
EBITDA | 11.53 Million | 13.71 Million | - | 11.49 Million | 4.03 Million | 5.53 Million |
Earnings Before Tax Margin | 0.63 | 0.97 | 0.43 | 0.54 | 0.34 | 0.47 |
PRAX
PURVA
DGDCF
PM
2321
LEN