INR 3.74
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 102.11 Million | -20.31 Million | -377 Thousand | -40.53 Million | - | 3.85 Billion |
Net Income | -103.16 Million | -198.03 Million | -122.85 Million | -121.83 Million | - | 1.3 Billion |
Depreciation & Amortization | 26.24 Million | 27.3 Million | 25.24 Million | 27.28 Million | - | 54.1 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 184.26 Million | 155.61 Million | -82.1 Million | -26.62 Million | - | -168.51 Million |
Other non-cash items | -3.04 Million | -5.2 Million | 179.34 Million | 80.64 Million | - | 2.66 Billion |
Investing Cash Flow | - | 2.78 Million | 3.7 Million | -16 Thousand | - | 115.22 Million |
Investments in PPE | - | - | - | - | - | -456 Thousand |
Acquisitions | - | - | - | - | - | 1.56 Million |
Investment purchases | - | - | - | - | - | -1.56 Million |
Sales/Maturities of investments | - | - | - | - | - | 5.55 Million |
Other Investing Activities | - | 2.78 Million | 3.7 Million | -16 Thousand | - | 110.12 Million |
Financing Cash Flow | - | 511 Thousand | 24.94 Million | 39.74 Million | - | -4.02 Billion |
Debt repayment | - | -511 Thousand | -24.94 Million | -39.74 Million | - | -2.82 Billion |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 511 Thousand | 24.94 Million | - | - | 1.61 Billion |
Other Financing Activities | - | 511 Thousand | 24.94 Million | 39.74 Million | - | -2.8 Billion |
Accounts receivables | 54.77 Million | -14.02 Million | 47.13 Million | 11.84 Million | - | -3.48 Billion |
Accounts payables | - | - | - | - | - | 3.48 Billion |
Inventory | - | - | - | - | - | 7.4 Billion |
Other working capital | 103.18 Million | 169.63 Million | -129.23 Million | -38.47 Million | - | -7.56 Billion |
Cash at beginning of period | 60.06 Million | 77.08 Million | 48.81 Million | 49.62 Million | 95.69 Million | 240.15 Million |
Cash at end of period | 162.18 Million | 60.06 Million | 77.08 Million | 48.81 Million | 95.69 Million | 185.6 Million |
Capital Expenditure | - | - | - | - | - | -456 Thousand |
Effect of forex changes on cash | - | 1000.00 | - | - | - | -271 Thousand |
Net cash flow / Change in cash | 102.11 Million | -17.02 Million | 28.27 Million | -808 Thousand | - | -54.54 Million |
Free Cash Flow | 102.11 Million | -20.31 Million | -377 Thousand | -40.53 Million | - | 3.85 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -16.05 Million | -103.16 Million | -47.15 Million | -17.76 Million | -17.86 Million | -20.37 Million |
Depreciation & Amortization | - | 26.24 Million | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 184.26 Million | - | - | - | - |
Other non-cash items | 16.05 Million | -3.04 Million | 47.15 Million | 17.76 Million | 17.86 Million | 20.37 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | 54.77 Million | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 103.18 Million | - | - | - | - |
Cash at beginning of period | - | 60.06 Million | - | - | - | - |
Cash at end of period | - | 162.18 Million | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 102.11 Million | - | - | - | - |
Free Cash Flow | - | 102.11 Million | - | - | - | - |
2424
TALK
8270
CUGCY
FGCO
086900