INR 620.95
(-0.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 270.56 Billion | 68.83 Billion | 59.42 Billion | 97.02 Billion | 73.87 Billion | 98.68 Billion |
Net Income | 15.74 Billion | 13.68 Billion | 13.26 Billion | 13.6 Billion | 12.97 Billion | 12.77 Billion |
Depreciation & Amortization | 787.51 Million | 439.8 Million | 523.82 Million | 506.11 Million | 465.03 Million | 455.08 Million |
Deferred income taxes | - | -112.41 Billion | -71.54 Billion | -105.61 Billion | -82.94 Billion | -108.02 Billion |
Stock-based compensation | 822.79 Million | 493.61 Million | 226.4 Million | 525.99 Million | 483.91 Million | 279.46 Million |
Change in working capital | 137.13 Billion | 112.41 Billion | 71.54 Billion | 105.61 Billion | 82.94 Billion | 108.02 Billion |
Other non-cash items | 254.82 Billion | 54.21 Billion | 45.4 Billion | 82.38 Billion | 59.95 Billion | 85.16 Billion |
Investing Cash Flow | -299.51 Billion | -100.87 Billion | -15.85 Billion | -89.46 Billion | -78.06 Billion | -101.81 Billion |
Investments in PPE | -1.35 Billion | -875.7 Million | -566.36 Million | -612.11 Million | -385.82 Million | -451.31 Million |
Acquisitions | 16.1 Million | -3.11 Billion | -6.28 Billion | -1.24 Billion | -2.17 Billion | -591.34 Million |
Investment purchases | -1273.57 Billion | -1121.96 Billion | -1046.02 Billion | -940.48 Billion | -1067.26 Billion | -3783.54 Billion |
Sales/Maturities of investments | 978.52 Billion | 891.17 Billion | 933.81 Billion | 769.46 Billion | 928.72 Billion | 3626.49 Billion |
Other Investing Activities | -3.12 Billion | 133.91 Billion | 103.19 Billion | 83.4 Billion | 63.03 Billion | 56.26 Billion |
Financing Cash Flow | -4.03 Billion | 19.84 Billion | -2.38 Billion | 6.78 Billion | 379.69 Million | -3.37 Billion |
Debt repayment | - | -3.5 Billion | - | -6 Billion | - | -83.39 Million |
Dividends payments | -4.77 Billion | -3.99 Billion | -4.48 Billion | - | - | -3.96 Billion |
Common Stock Repurchased | - | -3.5 Billion | - | - | - | -4.94 Million |
Common Stock Issuance | 737 Million | 20.33 Billion | 2.1 Billion | 763.17 Million | 327.7 Million | 597.46 Million |
Other Financing Activities | -4.77 Billion | 10.5 Billion | -2.38 Billion | 12.01 Billion | 51.98 Million | 83.39 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 137.13 Billion | - | - | - | - | - |
Cash at beginning of period | 11.67 Billion | 120.24 Billion | 72.18 Billion | 57.89 Billion | 61.52 Billion | 68.03 Billion |
Cash at end of period | 15.58 Billion | 108.2 Billion | 113.43 Billion | 72.18 Billion | 57.79 Billion | 61.52 Billion |
Capital Expenditure | -1.35 Billion | -875.7 Million | -566.36 Million | -612.11 Million | -385.82 Million | -451.31 Million |
Effect of forex changes on cash | 30.5 Million | 160.6 Million | 61.07 Million | -53.95 Million | 175.53 Million | -2.44 Million |
Net cash flow / Change in cash | 3.9 Billion | -12.03 Billion | 41.24 Billion | 14.29 Billion | -3.72 Billion | -6.5 Billion |
Free Cash Flow | 269.2 Billion | 67.95 Billion | 58.85 Billion | 96.41 Billion | 73.49 Billion | 98.23 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 4.77 Billion | 4.11 Billion | 15.74 Billion | 3.67 Billion | 3.76 Billion | 4.15 Billion |
Depreciation & Amortization | - | - | 787.51 Million | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 822.79 Million | 822.79 Million | - | - | - |
Change in working capital | - | - | 137.13 Billion | - | - | - |
Other non-cash items | -4.77 Billion | -4.93 Billion | 254.82 Billion | -3.67 Billion | -3.76 Billion | -4.15 Billion |
Investing Cash Flow | - | - | -299.51 Billion | - | - | - |
Investments in PPE | - | - | -1.35 Billion | - | - | - |
Acquisitions | - | - | 16.1 Million | - | - | - |
Investment purchases | - | - | -1273.57 Billion | - | - | - |
Sales/Maturities of investments | - | - | 978.52 Billion | - | - | - |
Other Investing Activities | - | - | -3.12 Billion | - | - | - |
Financing Cash Flow | - | - | -4.03 Billion | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | -4.77 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 737 Million | - | - | - |
Other Financing Activities | - | - | -4.77 Billion | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 11.67 Billion | 5.76 Billion | - | 11.67 Billion |
Cash at end of period | - | - | 15.58 Billion | 10.85 Billion | - | 11.67 Billion |
Capital Expenditure | - | - | -1.35 Billion | - | - | - |
Effect of forex changes on cash | - | - | 30.5 Million | - | - | - |
Net cash flow / Change in cash | - | - | 3.9 Billion | 5.09 Billion | - | - |
Free Cash Flow | - | - | 269.2 Billion | - | - | - |
NBFOOT
4495
GNW
CGEN
BHFAO
603335