INR 126.53
(-1.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 443.64 Million | 29.79 Million | 68.96 Million | 29.1 Million | 4.92 Million | -36.14 Million |
Cost of Revenue | 4.62 Million | 8.94 Million | 6.33 Million | 3.96 Million | 4.87 Million | 5.22 Million |
Gross Profit | 439.01 Million | 20.85 Million | 62.62 Million | 25.14 Million | 44.47 Thousand | -41.36 Million |
Operating Expenses | 9.84 Million | 41.67 Million | -95.9 Million | -92.26 Million | 73.1 Million | 14.3 Million |
Selling, General and Administrative Expenses | 9.84 Million | 3.46 Million | 3.31 Million | 2.83 Million | 2.52 Million | 3.76 Million |
Research and Development Expenses | - | -0.38 | 2.28 | 4.03 | -14.92 | -1.75 |
Other Expenses | - | 91 Thousand | 109 Thousand | 571 Thousand | 70.73 Million | 12.5 Thousand |
Cost and Expenses | 14.47 Million | 50.61 Million | -89.57 Million | -88.29 Million | 77.97 Million | 19.52 Million |
Operating Income | 429.16 Million | 6.51 Million | 157.29 Million | 117.4 Million | 3.1 Million | -55.66 Million |
Interest Expense | 400 Thousand | 402 Thousand | 130.64 Thousand | 292.49 Thousand | 427.85 Thousand | 559.8 Thousand |
Income Tax Expense | 36.35 Million | -1 Million | 5.41 Million | -310 Thousand | 55.69 Thousand | 2.15 Million |
Earnings before Tax | 411.7 Million | -21.13 Million | 157.27 Million | 117.21 Million | -73.42 Million | -56.21 Million |
Net Income | 375.35 Million | -20.13 Million | 151.85 Million | 117.52 Million | -73.48 Million | -58.36 Million |
Earnings Per Share Basic | 52.59 | -2.82 | 21.28 | 16.47 | -10.30 | -8.18 |
Earnings Per Share Diluted | 52.59 | -2.82 | 21.28 | 16.47 | -10.30 | -8.18 |
Weighted Average Shares Outstanding | 7.13 Million | 7.13 Million | 7.13 Million | 7.13 Million | 7.13 Million | 7.13 Million |
Weighted Average Shares Outstanding (Diluted) | 7.13 Million | 7.13 Million | 7.13 Million | 7.13 Million | 7.13 Million | 7.13 Million |
Gross Margin | 0.99 | 0.70 | 0.91 | 0.86 | 0.01 | 1.14 |
EBIT Margin | 0.94 | -0.60 | 2.33 | 4.10 | -14.38 | 1.48 |
Profit Margin | 0.85 | -0.68 | 2.20 | 4.04 | -14.93 | 1.61 |
EBITDA | 417.4 Million | -16.89 Million | 159.16 Million | 119.27 Million | -70.56 Million | -52.91 Million |
Earnings Before Tax Margin | 0.97 | 0.22 | 2.28 | 4.03 | 0.63 | 1.54 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 100.33 Million | 55.35 Million | 1.51 Million | 72 Million | 45.67 Million | 29.67 Million |
Cost of Revenue | 1.24 Million | 8.54 Million | 2.08 Million | 1.14 Million | 1.46 Million | 2.22 Million |
Gross Profit | 99.08 Million | 46.81 Million | -570 Thousand | 70.86 Million | 44.21 Million | 27.45 Million |
Operating Expenses | -53.08 Million | 67.63 Million | 69.61 Million | -74.11 Million | -75.63 Million | -70.39 Million |
Selling, General and Administrative Expenses | 5.34 Million | - | 1.46 Million | 3.46 Million | 6.06 Million | 2.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 91 Thousand | -23.34 Million | -7.26 Million | 74.11 Million | 79.69 Million | -5.03 Million |
Cost and Expenses | 9.56 Million | 32.56 Million | 8.42 Million | -72.97 Million | -74.17 Million | -68.17 Million |
Operating Income | 90.77 Million | -20.82 Million | -70.17 Million | 144.97 Million | 119.84 Million | 97.85 Million |
Interest Expense | 298 Thousand | 400 Thousand | 170 Thousand | 231 Thousand | 243 Thousand | 254 Thousand |
Income Tax Expense | 26.32 Million | -1 Million | 20 Thousand | 17.58 Million | 12.75 Million | -32 Thousand |
Earnings before Tax | 90.77 Million | -21.13 Million | -70.27 Million | 144.97 Million | 119.6 Million | 97.59 Million |
Net Income | 64.45 Million | -20.13 Million | -70.29 Million | 127.39 Million | 106.85 Million | 97.63 Million |
Earnings Per Share Basic | 9.03 | - | -9.83 | 17.85 | 14.97 | 13.68 |
Earnings Per Share Diluted | 9.03 | - | -9.83 | 17.85 | 14.97 | 13.68 |
Weighted Average Shares Outstanding | 7.13 Million | 7.14 Million | 7.15 Million | 7.13 Million | 7.13 Million | 7.13 Million |
Weighted Average Shares Outstanding (Diluted) | 7.13 Million | 7.14 Million | 7.15 Million | 7.13 Million | 7.13 Million | 7.13 Million |
Gross Margin | 0.99 | 0.85 | -0.38 | 0.98 | 0.97 | 0.93 |
EBIT Margin | 0.91 | - | 33.42 | 2.03 | 2.64 | 3.33 |
Profit Margin | 0.64 | -0.36 | -46.55 | 1.77 | 2.34 | 3.29 |
EBITDA | 91.72 Million | - | 50.46 Million | 145.88 Million | 120.76 Million | 98.75 Million |
Earnings Before Tax Margin | 0.90 | -0.38 | -46.47 | 2.01 | 2.62 | 3.30 |
601236
6059
XTGLOBAL
6929
7254
NAGREEKCAP