Harsha Engineers International Limited (HARSHA.NS)
INR 530.25
(-1.47%)
INR 530.25
(-1.47%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 13.92 Billion | 13.64 Billion | 13.1 Billion | 8.63 Billion | 8.73 Billion | 1.22 Billion |
| Cost of Revenue | 9.85 Billion | 7.35 Billion | 8.69 Billion | 5.08 Billion | 5.51 Billion | 1.16 Billion |
| Gross Profit | 4.06 Billion | 6.28 Billion | 4.4 Billion | 3.54 Billion | 3.22 Billion | 59.96 Million |
| Operating Expenses | 1.7 Billion | 4.74 Billion | 3.06 Billion | 2.67 Billion | 2.56 Billion | 292.06 Million |
| Selling, General and Administrative Expenses | 1.7 Billion | 833.1 Million | 820.96 Million | 652.44 Million | 578.64 Million | 255.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 297.9 Million | 11.06 Million | 6.83 Million | 5.29 Million | -36.53 Million |
| Cost and Expenses | 9.58 Billion | 12.1 Billion | 11.76 Billion | 7.75 Billion | 8.08 Billion | 1.45 Billion |
| Operating Income | 4.34 Billion | 1.54 Billion | 1.34 Billion | 878.5 Million | 749.97 Million | -232.1 Million |
| Interest Expense | 107.7 Million | 158.4 Million | 222.06 Million | 265.85 Million | 294.52 Million | 107.95 Million |
| Income Tax Expense | 393.2 Million | 438.4 Million | 346.75 Million | 152.83 Million | 96.76 Million | -112.08 Million |
| Earnings before Tax | 1.5 Billion | 1.67 Billion | 1.26 Billion | 607.22 Million | 315.85 Million | -355.99 Million |
| Net Income | 1.11 Billion | 1.23 Billion | 919.5 Million | 454.39 Million | 219.09 Million | -274.07 Million |
| Earnings Per Share Basic | 12.24 | 14.59 | 16.06 | 9.09 | 6.26 | -13.70 |
| Earnings Per Share Diluted | 12.24 | 14.59 | 16.06 | 5.88 | 3.52 | -13.70 |
| Weighted Average Shares Outstanding | 91.03 Million | 84.5 Million | 57.24 Million | 50 Million | 35 Million | 20 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.03 Million | 84.5 Million | 57.24 Million | 77.24 Million | 62.24 Million | 20 Million |
| Gross Margin | 0.29 | 0.46 | 0.34 | 0.41 | 0.37 | 0.05 |
| EBIT Margin | 0.14 | 0.16 | 0.14 | 0.14 | 0.13 | -0.19 |
| Profit Margin | 0.08 | 0.09 | 0.07 | 0.05 | 0.03 | -0.22 |
| EBITDA | 2 Billion | 2.18 Billion | 1.86 Billion | 1.24 Billion | 974.25 Million | -244.59 Million |
| Earnings Before Tax Margin | 0.31 | 0.11 | 0.10 | 0.10 | 0.09 | -0.19 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.43 Billion | 3.8 Billion | 13.92 Billion | 3.24 Billion | 3.39 Billion | 3.47 Billion |
| Cost of Revenue | 2.23 Billion | 2.65 Billion | 9.85 Billion | 1.75 Billion | 1.97 Billion | 1.92 Billion |
| Gross Profit | 1.19 Billion | 1.14 Billion | 4.06 Billion | 1.49 Billion | 1.42 Billion | 1.55 Billion |
| Operating Expenses | 743.6 Million | 703.3 Million | 2.74 Billion | 1.19 Billion | 1.16 Billion | 1.23 Billion |
| Selling, General and Administrative Expenses | 743.6 Million | 703.3 Million | - | 679.9 Million | 657.3 Million | 434.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 79 Million | 77.5 Million | 294.9 Million | 110.9 Million | 66.5 Million | 40 Million |
| Cost and Expenses | 2.98 Billion | 3.35 Billion | 12.6 Billion | 2.94 Billion | 3.14 Billion | 3.15 Billion |
| Operating Income | 449.6 Million | 445.6 Million | 1.32 Billion | 408.2 Million | 321.3 Million | 322.6 Million |
| Interest Expense | 25.6 Million | 28.3 Million | 107.7 Million | 28.4 Million | 24.8 Million | 26.2 Million |
| Income Tax Expense | 142.5 Million | 127 Million | 393.2 Million | 83 Million | 92.6 Million | 90.6 Million |
| Earnings before Tax | 503 Million | 494.8 Million | 1.5 Billion | 379.8 Million | 296.5 Million | 336.4 Million |
| Net Income | 360.5 Million | 367.8 Million | 1.11 Billion | 296.8 Million | 203.9 Million | 245.8 Million |
| Earnings Per Share Basic | 3.96 | 4.04 | - | 3.26 | 2.24 | 2.70 |
| Earnings Per Share Diluted | 3.96 | 4.04 | - | 3.26 | 2.24 | 2.70 |
| Weighted Average Shares Outstanding | 91.04 Million | 91.04 Million | 91.03 Million | 91.04 Million | 91.04 Million | 91.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 91.04 Million | 91.04 Million | 91.03 Million | 91.04 Million | 91.04 Million | 91.04 Million |
| Gross Margin | 0.35 | 0.30 | 0.29 | 0.46 | 0.42 | 0.45 |
| EBIT Margin | 0.16 | 0.14 | - | 0.16 | 0.12 | 0.13 |
| Profit Margin | 0.11 | 0.10 | 0.08 | 0.09 | 0.06 | 0.07 |
| EBITDA | 551.7 Million | 545.4 Million | - | 508.4 Million | 418.9 Million | 458.2 Million |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.09 | 0.13 | 0.09 | 0.09 |
AVG
LLBN
002523
688081
3840
AENT