INR 310.05
(-5.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -190.72 Million | -265.87 Million | 1.04 Billion | 890.64 Million | 456.94 Million | 52.07 Million |
Net Income | 861.35 Million | 797.04 Million | 958.4 Million | 442.31 Million | 228.56 Million | 219.4 Million |
Depreciation & Amortization | 170.17 Million | 222.81 Million | 171.33 Million | 163.07 Million | 83.5 Million | 46.46 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -1.3 Billion | -1.35 Billion | -102.01 Million | 99.68 Million | 70.64 Million | -335.17 Million |
Other non-cash items | 1.72 Billion | 66.8 Million | 16.71 Million | 185.56 Million | 74.23 Million | 121.37 Million |
Investing Cash Flow | -1.03 Billion | -1.9 Billion | -959.37 Million | -85.06 Million | -424.44 Million | -129.94 Million |
Investments in PPE | -1.12 Billion | -1.87 Billion | -888.01 Million | -142.13 Million | -401.17 Million | -130.83 Million |
Acquisitions | 45.66 Million | 316 Thousand | 684 Thousand | - | 155 Thousand | 50 Thousand |
Investment purchases | -10 Million | -7.76 Million | -77.74 Million | - | -32.85 Million | -2.94 Million |
Sales/Maturities of investments | - | -316 Thousand | 77.05 Million | 51.49 Million | 32.69 Million | 2.89 Million |
Other Investing Activities | 57.35 Million | -23.49 Million | -71.36 Million | 5.56 Million | -23.27 Million | 893 Thousand |
Financing Cash Flow | 950 Million | 2.34 Billion | -30.99 Million | -786.18 Million | -27.27 Million | 77.09 Million |
Debt repayment | -55.07 Million | -2.5 Billion | -60.77 Million | -767.79 Million | -126.4 Million | -66.16 Million |
Dividends payments | -9.72 Million | -10.43 Million | -9.21 Million | -3.62 Million | -4.87 Million | -3.87 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 999.9 Million | - | - | - | - | - |
Other Financing Activities | -5.6 Million | 4.85 Billion | 38.98 Million | -14.76 Million | 104 Million | 147.13 Million |
Accounts receivables | -1.53 Billion | -553.16 Million | -231.93 Million | -189.9 Million | -167.17 Million | -350.81 Million |
Accounts payables | 400.33 Million | -120.46 Million | 341.53 Million | 9.01 Million | 274.23 Million | 16.47 Million |
Inventory | -170.24 Million | -678.9 Million | -211.62 Million | 280.56 Million | -149.13 Million | -836 Thousand |
Other working capital | 400.33 Million | - | -1000.00 | - | 112.71 Million | -1000.00 |
Cash at beginning of period | 286.24 Million | 116.08 Million | 62.01 Million | 42.61 Million | 36.61 Million | 37.39 Million |
Cash at end of period | 134.84 Million | 286.01 Million | 116.08 Million | 62.01 Million | 41.83 Million | 36.61 Million |
Capital Expenditure | -1.12 Billion | -1.87 Billion | -888.01 Million | -142.13 Million | -401.17 Million | -130.83 Million |
Effect of forex changes on cash | - | - | -1000.00 | 1000.00 | 774 Thousand | 1000.00 |
Net cash flow / Change in cash | -151.4 Million | 169.93 Million | 54.06 Million | 19.4 Million | 5.22 Million | -777 Thousand |
Free Cash Flow | -1.31 Billion | -2.14 Billion | 156.42 Million | 748.51 Million | 55.77 Million | -78.76 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 208.56 Million | 861.35 Million | 200.46 Million | 222.57 Million | 232.09 Million | 206.22 Million |
Depreciation & Amortization | - | 170.17 Million | - | 41.41 Million | 42.97 Million | 42.36 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -1.3 Billion | - | - | - | - |
Other non-cash items | -208.56 Million | 1.72 Billion | -200.46 Million | -222.57 Million | -232.09 Million | -206.22 Million |
Investing Cash Flow | - | -1.03 Billion | - | - | - | - |
Investments in PPE | - | -1.12 Billion | - | - | - | - |
Acquisitions | - | 45.66 Million | - | - | - | - |
Investment purchases | - | -10 Million | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 57.35 Million | - | - | - | - |
Financing Cash Flow | - | 950 Million | - | - | - | - |
Debt repayment | - | -55.07 Million | - | - | - | - |
Dividends payments | - | -9.69 Million | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 999.9 Million | - | - | - | - |
Other Financing Activities | - | -5.6 Million | - | - | - | - |
Accounts receivables | - | -1.53 Billion | - | - | - | - |
Accounts payables | - | 400.33 Million | - | - | - | - |
Inventory | - | -170.24 Million | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 286.24 Million | - | 163.17 Million | 77.23 Million | 286.24 Million |
Cash at end of period | - | 134.84 Million | - | 246 Million | 163.17 Million | 370.96 Million |
Capital Expenditure | - | -1.12 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -151.4 Million | - | 82.83 Million | 85.94 Million | 84.72 Million |
Free Cash Flow | - | -1.31 Billion | - | 82.83 Million | 85.94 Million | 84.72 Million |
TTKPRESTIG
6186
BRVO
3224
SAV
RPMG3