INR 13.11
(-0.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1.76 Billion | 2.22 Million | 287.4 Million | 633.8 Million | 826.3 Million | 923.4 Million |
Net Income | 2.1 Billion | -432.22 Million | -177.8 Million | 457.8 Million | -298.7 Million | -4.12 Billion |
Depreciation & Amortization | 52.34 Million | 2.22 Million | 44.4 Million | 46.6 Million | 45.1 Million | 57.2 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 538.36 Million | -524.73 Million | -591 Million | 68.8 Million | 1.13 Billion | 593.2 Million |
Other non-cash items | -1.19 Billion | 956.96 Million | 1.01 Billion | 60.6 Million | -54.9 Million | 4.4 Billion |
Investing Cash Flow | 1.78 Billion | 1.19 Billion | 4.62 Billion | -5.4 Million | 400 Thousand | -62.8 Million |
Investments in PPE | -28.09 Million | -24.52 Million | -13.7 Million | -18.7 Million | -10.8 Million | -71.8 Million |
Acquisitions | 1.81 Billion | 1.2 Billion | - | - | 3.6 Million | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | 4.63 Billion | - | - | - |
Other Investing Activities | 1.82 Billion | 9.41 Million | 7.5 Million | 13.3 Million | 7.6 Million | 9 Million |
Financing Cash Flow | -3.52 Billion | -1.34 Billion | -4.91 Billion | -642.5 Million | -1.03 Billion | -1.04 Billion |
Debt repayment | -3.5 Billion | -1.35 Billion | -5.25 Billion | -1.4 Billion | -205 Million | -1.06 Billion |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 1.7 Million | 10.64 Million | 333.5 Million | 762.5 Million | -828.5 Million | 13.8 Million |
Accounts receivables | 117.25 Million | -135.7 Million | -197.3 Million | -151.2 Million | - | 372.4 Million |
Accounts payables | 253.98 Million | 97.1 Million | 203.8 Million | 192 Million | - | -372.4 Million |
Inventory | - | -136 Thousand | - | -2.9 Million | - | 85.9 Million |
Other working capital | 167.13 Million | -486 Million | -597.5 Million | 30.9 Million | 1.13 Billion | 507.3 Million |
Cash at beginning of period | 126.2 Million | 21.14 Million | 24.5 Million | 37.9 Million | 173.4 Million | 276.1 Million |
Cash at end of period | 149.5 Million | 2.22 Million | 21.1 Million | 24.5 Million | 37.9 Million | 173.4 Million |
Capital Expenditure | -28.09 Million | -24.52 Million | -13.7 Million | -18.7 Million | -10.8 Million | -71.8 Million |
Effect of forex changes on cash | - | 129.61 Million | -300 Thousand | 700 Thousand | 71.3 Million | 85.6 Million |
Net cash flow / Change in cash | 23.3 Million | -18.92 Million | -3.4 Million | -13.4 Million | -135.5 Million | -102.7 Million |
Free Cash Flow | 1.74 Billion | -22.3 Million | 273.7 Million | 615.1 Million | 815.5 Million | 851.6 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 128.94 Million | 1.36 Billion | 2.1 Billion | 38.23 Million | 659.2 Million | 48.57 Million |
Depreciation & Amortization | - | - | 52.34 Million | 11.9 Million | 10.05 Million | 12.03 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 538.36 Million | - | - | - |
Other non-cash items | -128.94 Million | -1.36 Billion | -1.19 Billion | -38.23 Million | -659.2 Million | -48.57 Million |
Investing Cash Flow | - | - | 1.78 Billion | - | - | - |
Investments in PPE | - | - | -28.09 Million | - | - | - |
Acquisitions | - | - | 1.81 Billion | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 1.82 Billion | - | - | - |
Financing Cash Flow | - | - | -3.52 Billion | - | - | - |
Debt repayment | - | - | -3.5 Billion | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 1.7 Million | - | - | - |
Accounts receivables | - | - | 117.25 Million | - | - | - |
Accounts payables | - | - | 253.98 Million | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | 167.13 Million | - | - | - |
Cash at beginning of period | - | - | 126.2 Million | 117.99 Million | 97.89 Million | 126.2 Million |
Cash at end of period | - | - | 149.5 Million | 141.8 Million | 117.99 Million | 150.27 Million |
Capital Expenditure | - | - | -28.09 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 23.3 Million | 23.8 Million | 20.1 Million | 24.07 Million |
Free Cash Flow | - | - | 1.74 Billion | 23.8 Million | 20.1 Million | 24.07 Million |
BRAG
GIF
8WP
SIM
SRVTF
603885