Godfrey Phillips India Limited (GODFRYPHLP.NS)
INR 5544.15
(-2.17%)
INR 5544.15
(-2.17%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 44.19 Billion | 35.3 Billion | 26.52 Billion | 24.86 Billion | 28.5 Billion | 24.64 Billion |
| Cost of Revenue | 29.27 Billion | 17.81 Billion | 12.4 Billion | 12.36 Billion | 12.78 Billion | 10.87 Billion |
| Gross Profit | 14.92 Billion | 17.48 Billion | 14.11 Billion | 12.5 Billion | 15.72 Billion | 13.76 Billion |
| Operating Expenses | 7.46 Billion | 10.99 Billion | 9.28 Billion | 8.64 Billion | 11.27 Billion | 10.75 Billion |
| Selling, General and Administrative Expenses | 7.46 Billion | 2.85 Billion | 2.5 Billion | 2.3 Billion | 3.72 Billion | 3.62 Billion |
| Research and Development Expenses | - | 26.56 Million | 16.64 Million | 7.81 Million | 78.91 Million | 99.58 Million |
| Other Expenses | - | 1.68 Billion | 139.88 Million | 68.62 Million | 74.32 Million | 65 Million |
| Cost and Expenses | 36.73 Billion | 28.8 Billion | 21.69 Billion | 21.01 Billion | 24.05 Billion | 21.63 Billion |
| Operating Income | 7.46 Billion | 6.67 Billion | 4.93 Billion | 4.05 Billion | 4.48 Billion | 3.01 Billion |
| Interest Expense | 261.45 Million | 290.1 Million | 336.66 Million | 305.83 Million | 299.63 Million | 3.85 Million |
| Income Tax Expense | 2.11 Billion | 1.82 Billion | 1.3 Billion | 1.1 Billion | 1.28 Billion | 1.22 Billion |
| Earnings before Tax | 10.94 Billion | 7.88 Billion | 5.68 Billion | 4.87 Billion | 5.13 Billion | 3.83 Billion |
| Net Income | 8.83 Billion | 6.9 Billion | 4.38 Billion | 3.76 Billion | 3.84 Billion | 2.6 Billion |
| Earnings Per Share Basic | 169.87 | 132.80 | 84.25 | 72.42 | 74.02 | 50.07 |
| Earnings Per Share Diluted | 169.87 | 132.80 | 84.25 | 72.42 | 74.02 | 50.07 |
| Weighted Average Shares Outstanding | 51.98 Million | 51.99 Million | 51.99 Million | 51.99 Million | 51.99 Million | 51.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.98 Million | 51.99 Million | 51.99 Million | 51.99 Million | 51.99 Million | 51.99 Million |
| Gross Margin | 0.34 | 0.50 | 0.53 | 0.50 | 0.55 | 0.56 |
| EBIT Margin | 0.29 | 0.28 | 0.25 | 0.22 | 0.22 | 0.17 |
| Profit Margin | 0.20 | 0.20 | 0.17 | 0.15 | 0.14 | 0.11 |
| EBITDA | 12.67 Billion | 9.7 Billion | 7.47 Billion | 6.59 Billion | 6.98 Billion | 4.82 Billion |
| Earnings Before Tax Margin | 0.17 | 0.19 | 0.19 | 0.16 | 0.16 | 0.12 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 11.7 Billion | 9.65 Billion | 44.19 Billion | 12.35 Billion | 11.5 Billion | 10.34 Billion |
| Cost of Revenue | 7.68 Billion | 6.19 Billion | 29.27 Billion | 7.35 Billion | 6.62 Billion | 5.53 Billion |
| Gross Profit | 4.01 Billion | 3.46 Billion | 14.92 Billion | 4.99 Billion | 4.87 Billion | 4.8 Billion |
| Operating Expenses | 1.71 Billion | 1.94 Billion | 7.46 Billion | 3.08 Billion | 3 Billion | 2.64 Billion |
| Selling, General and Administrative Expenses | 1.71 Billion | 1.94 Billion | - | 2.02 Billion | 1.87 Billion | 792.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 454 Million | 663.7 Million | 2.14 Billion | 572 Million | 380 Million | 526.9 Million |
| Cost and Expenses | 9.4 Billion | 8.14 Billion | 36.73 Billion | 10.43 Billion | 9.63 Billion | 8.18 Billion |
| Operating Income | 2.29 Billion | 1.51 Billion | 7.46 Billion | 2.48 Billion | 2.25 Billion | 2.16 Billion |
| Interest Expense | 56.6 Million | 70.5 Million | 261.4 Million | 57.4 Million | 66 Million | 67.5 Million |
| Income Tax Expense | 324.1 Million | 543.3 Million | 2.11 Billion | 601.2 Million | 555.1 Million | 410.5 Million |
| Earnings before Tax | 2.1 Billion | 2.1 Billion | 9.34 Billion | 2.42 Billion | 2.18 Billion | 2.62 Billion |
| Net Income | 2.28 Billion | 2.14 Billion | 8.83 Billion | 2.12 Billion | 2.02 Billion | 2.54 Billion |
| Earnings Per Share Basic | 43.96 | 41.20 | - | 40.84 | 38.87 | 48.94 |
| Earnings Per Share Diluted | 43.96 | 41.20 | - | 40.84 | 38.87 | 48.94 |
| Weighted Average Shares Outstanding | 51.99 Million | 51.99 Million | 51.99 Million | 51.99 Million | 51.99 Million | 51.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.99 Million | 51.99 Million | 51.99 Million | 51.99 Million | 51.99 Million | 51.99 Million |
| Gross Margin | 0.34 | 0.36 | 0.34 | 0.40 | 0.42 | 0.46 |
| EBIT Margin | 0.23 | 0.19 | - | 0.23 | 0.23 | 0.30 |
| Profit Margin | 0.20 | 0.22 | 0.20 | 0.17 | 0.18 | 0.25 |
| EBITDA | 2.65 Billion | 1.87 Billion | - | 2.84 Billion | 2.61 Billion | 3.05 Billion |
| Earnings Before Tax Margin | 0.20 | 0.16 | 0.17 | 0.20 | 0.20 | 0.21 |
MIZUF
CYIENTDLM
GSFC
2070
BIKAJI
6593