INR 4.88
(1.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.28 Billion | 3.83 Billion | 3.77 Billion | 2.52 Billion | 2.62 Billion | 2.52 Billion |
Cost of Revenue | 3.94 Billion | 3.47 Billion | 3.49 Billion | 2.43 Billion | 2.38 Billion | 2.25 Billion |
Gross Profit | 340.12 Million | 357.11 Million | 288.74 Million | 80.91 Million | 239.66 Million | 275.15 Million |
Operating Expenses | 212.95 Million | 202.41 Million | 145.3 Million | 43.1 Million | 133.56 Million | 145.27 Million |
Selling, General and Administrative Expenses | 212.95 Million | 14.84 Million | 47.4 Million | 18.97 Million | 11.83 Million | 14.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 14.3 Million | 4.74 Million | 17.33 Million | 1.3 Million | 1.56 Million |
Cost and Expenses | 3.94 Billion | 3.68 Billion | 3.63 Billion | 2.48 Billion | 2.51 Billion | 2.39 Billion |
Operating Income | 341.34 Million | 148.11 Million | 137.87 Million | 37.81 Million | 88.01 Million | 124.87 Million |
Interest Expense | 118.38 Million | 94.43 Million | 80.7 Million | 58.95 Million | 59.39 Million | 52.32 Million |
Income Tax Expense | 24.88 Million | 11.53 Million | 13.97 Million | 11.02 Million | 13.37 Million | 18.76 Million |
Earnings before Tax | 82.39 Million | 56.58 Million | 65.32 Million | 13.53 Million | 57.79 Million | 56.15 Million |
Net Income | 57.51 Million | 45.05 Million | 51.35 Million | 2.51 Million | 44.42 Million | 37.39 Million |
Earnings Per Share Basic | 0.34 | 0.30 | 0.34 | 0.02 | 0.30 | 0.25 |
Earnings Per Share Diluted | 0.34 | 0.30 | 0.50 | 0.02 | 0.29 | 0.25 |
Weighted Average Shares Outstanding | 169.25 Million | 151.14 Million | 151.14 Million | 148.84 Million | 150.06 Million | 151.14 Million |
Weighted Average Shares Outstanding (Diluted) | 169.25 Million | 151.14 Million | 152.2 Million | 149.04 Million | 151.14 Million | 151.14 Million |
Gross Margin | 0.08 | 0.09 | 0.08 | 0.03 | 0.09 | 0.11 |
EBIT Margin | 0.05 | 0.05 | 0.04 | 0.03 | 0.05 | 0.05 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 |
EBITDA | 228.64 Million | 200.99 Million | 168.87 Million | 88.54 Million | 119.35 Million | 120.02 Million |
Earnings Before Tax Margin | 0.08 | 0.04 | 0.04 | 0.02 | 0.03 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.47 Billion | 1.24 Billion | 1 Billion | 4.28 Billion | 928.29 Million | 1.05 Billion |
Cost of Revenue | 1.38 Billion | 1.09 Billion | 916.15 Million | 3.94 Billion | 832.25 Million | 918.22 Million |
Gross Profit | 99.34 Million | 148.76 Million | 89.92 Million | 340.12 Million | 96.04 Million | 141.27 Million |
Operating Expenses | 41.57 Million | 107.06 Million | 56.5 Million | 167.13 Million | 43.8 Million | 97.09 Million |
Selling, General and Administrative Expenses | 41.57 Million | 48.13 Million | 56.5 Million | - | 43.8 Million | 35.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 107.06 Million | 23.25 Million | 27.79 Million | 1.39 Million | 1.64 Million |
Cost and Expenses | 1.42 Billion | 1.2 Billion | 972.66 Million | 4.1 Billion | 876.05 Million | 1.01 Billion |
Operating Income | 57.77 Million | 41.7 Million | 33.41 Million | 172.98 Million | 52.24 Million | 45.82 Million |
Interest Expense | 35.05 Million | 37.96 Million | 29.6 Million | 118.38 Million | 33.74 Million | 28.71 Million |
Income Tax Expense | 6.99 Million | 8.56 Million | 14.02 Million | 24.88 Million | 3.5 Million | 3.65 Million |
Earnings before Tax | 45.06 Million | 35.7 Million | 27.06 Million | 82.39 Million | 19.88 Million | 17.11 Million |
Net Income | 35.53 Million | 24.92 Million | 13.04 Million | 57.51 Million | 16.38 Million | 13.45 Million |
Earnings Per Share Basic | 0.12 | 0.09 | 0.08 | - | 0.11 | 0.09 |
Earnings Per Share Diluted | 0.12 | 0.09 | 0.08 | - | 0.11 | 0.09 |
Weighted Average Shares Outstanding | 300.27 Million | 276.95 Million | 151.14 Million | 151.14 Million | 151.14 Million | 151.14 Million |
Weighted Average Shares Outstanding (Diluted) | 300.27 Million | 276.95 Million | 151.14 Million | 151.14 Million | 151.14 Million | 151.14 Million |
Gross Margin | 0.07 | 0.12 | 0.09 | 0.08 | 0.10 | 0.13 |
EBIT Margin | 0.06 | 0.07 | 0.04 | - | 0.06 | 0.05 |
Profit Margin | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
EBITDA | 93.09 Million | 86.25 Million | 40.32 Million | - | 59.5 Million | 52.57 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.03 | 0.04 | 0.06 | 0.04 |
1736
7506
PERT
MSGL
NOA3
6392