INR 8.91
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 277 Thousand | 1.01 Million | - | 10.66 Million | 68.82 Million | 255.69 Million |
Cost of Revenue | 60 Thousand | 1 Million | - | 9.67 Million | 61.61 Million | 259.26 Million |
Gross Profit | 217 Thousand | 10 Thousand | - | 985.02 Thousand | 7.21 Million | -3.56 Million |
Operating Expenses | 2.45 Million | 9.34 Million | 2.26 Million | 2.72 Million | 6.77 Million | 7.26 Million |
Selling, General and Administrative Expenses | 218 Thousand | 1.18 Million | 171 Thousand | 1.97 Million | 4.03 Million | 4.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 35 Thousand | 441.39 Thousand | 756.68 Thousand | 2.97 Million | 416.62 Thousand |
Cost and Expenses | 2.51 Million | 10.35 Million | 2.26 Million | 12.4 Million | 68.38 Million | 266.53 Million |
Operating Income | -1.72 Million | -3.64 Million | -2.26 Million | -1.74 Million | -24.66 Million | -10.83 Million |
Interest Expense | - | 1.74 Million | 194.00 | - | - | 2.42 Million |
Income Tax Expense | - | -6.01 Million | 159.15 Thousand | 308.13 Thousand | -3.02 Million | 10.49 Million |
Earnings before Tax | -5.65 Million | -11.04 Million | -2.1 Million | -1.76 Million | -23.44 Million | -12.82 Million |
Net Income | -5.65 Million | -11.04 Million | -2.1 Million | -1.76 Million | -20.42 Million | -23.31 Million |
Earnings Per Share Basic | -0.19 | -0.36 | -0.07 | -0.06 | -0.67 | -2.24 |
Earnings Per Share Diluted | -0.19 | -0.36 | -0.07 | -0.06 | -0.67 | -2.24 |
Weighted Average Shares Outstanding | 29.73 Million | 30.43 Million | 30.02 Million | 30.43 Million | 30.43 Million | 10.4 Million |
Weighted Average Shares Outstanding (Diluted) | 30.43 Million | 30.43 Million | 30.43 Million | 30.43 Million | 30.43 Million | 10.43 Million |
Gross Margin | 0.78 | 0.01 | - | 0.09 | 0.10 | -0.01 |
EBIT Margin | -14.17 | -9.19 | - | -0.13 | 0.06 | -0.04 |
Profit Margin | -20.40 | -10.91 | - | -0.17 | -0.30 | -0.09 |
EBITDA | -3.92 Million | -3.31 Million | -1.92 Million | -1.39 Million | -22.87 Million | -9.84 Million |
Earnings Before Tax Margin | -6.23 | -3.60 | - | -0.16 | -0.36 | -0.04 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 277 Thousand | 159 Thousand | -47 Thousand | 165 Thousand | - | 1.01 Million |
Cost of Revenue | 60 Thousand | 60 Thousand | - | - | - | 1 Million |
Gross Profit | 217 Thousand | 99 Thousand | -47 Thousand | 165 Thousand | - | 10 Thousand |
Operating Expenses | 2.45 Million | 66 Thousand | 750 Thousand | 656 Thousand | 515 Thousand | 9.34 Million |
Selling, General and Administrative Expenses | - | 72 Thousand | 34 Thousand | 30 Thousand | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 159 Thousand | - | 165 Thousand | - | 35 Thousand |
Cost and Expenses | 2.51 Million | 126 Thousand | 750 Thousand | 656 Thousand | 515 Thousand | 10.35 Million |
Operating Income | -1.72 Million | -479 Thousand | -750 Thousand | -491 Thousand | -515 Thousand | -3.64 Million |
Interest Expense | - | 831 Thousand | 877 Thousand | 1.7 Million | - | 1.74 Million |
Income Tax Expense | -3.41 Million | -835 Thousand | -750 Thousand | -491 Thousand | -515 Thousand | -6.01 Million |
Earnings before Tax | -5.65 Million | -1.31 Million | -1.62 Million | -2.19 Million | -515 Thousand | -11.04 Million |
Net Income | -5.65 Million | -1.31 Million | -1.62 Million | -2.19 Million | -515 Thousand | -11.04 Million |
Earnings Per Share Basic | - | -0.04 | -0.05 | -0.07 | -0.02 | - |
Earnings Per Share Diluted | - | -0.04 | -0.05 | -0.07 | -0.02 | - |
Weighted Average Shares Outstanding | 29.73 Million | 30.43 Million | 32.54 Million | 30.43 Million | 30.43 Million | 30.43 Million |
Weighted Average Shares Outstanding (Diluted) | 30.43 Million | 32.85 Million | 32.54 Million | 30.43 Million | 30.43 Million | 30.43 Million |
Gross Margin | 0.78 | 0.62 | 1.00 | 1.00 | - | 0.01 |
EBIT Margin | - | -3.04 | 15.96 | -2.98 | - | - |
Profit Margin | -20.40 | -8.26 | 34.62 | -13.30 | - | -10.91 |
EBITDA | - | -483 Thousand | -750 Thousand | -491 Thousand | -515 Thousand | - |
Earnings Before Tax Margin | -6.23 | -3.01 | 15.96 | -2.98 | - | -3.60 |
300939
SAHLIBHFI
BTS
NATPLAS
ALPSINDUS
TOYOF