Flexituff Ventures International Limited (FLEXITUFF.NS)
INR 28.88
(0.0%)
INR 28.88
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.98 Billion | 9.15 Billion | 10.38 Billion | 8.45 Billion | 8.85 Billion | 12.45 Billion |
| Cost of Revenue | 6.16 Billion | 5.91 Billion | 6.75 Billion | 5.28 Billion | 6.2 Billion | 7.78 Billion |
| Gross Profit | -175.32 Million | 3.23 Billion | 3.63 Billion | 3.16 Billion | 2.64 Billion | 4.67 Billion |
| Operating Expenses | 931.76 Million | 4.3 Billion | 4.08 Billion | 3.72 Billion | 3.79 Billion | 4.06 Billion |
| Selling, General and Administrative Expenses | 1.59 Billion | 309.95 Million | 199.62 Million | 139.6 Million | 147.8 Million | 130.94 Million |
| Research and Development Expenses | - | 116.35 Million | 124.35 Million | 127.36 Million | 119.51 Million | 85.17 Million |
| Other Expenses | 2.11 Billion | 126.42 Million | 17.22 Million | 46.97 Million | 26.86 Million | 29.11 Million |
| Cost and Expenses | 7.75 Billion | 10.22 Billion | 10.83 Billion | 9.01 Billion | 9.99 Billion | 11.84 Billion |
| Operating Income | -1.76 Billion | -1.04 Billion | -453.96 Million | -763.45 Million | -1.41 Billion | 607 Million |
| Interest Expense | 849.63 Million | 701.03 Million | 668.29 Million | 729.19 Million | 738.46 Million | 1.09 Billion |
| Income Tax Expense | -721.41 Million | -386.84 Million | -190.92 Million | -219.82 Million | -319.35 Million | -56.3 Million |
| Earnings before Tax | -2.56 Billion | -1.64 Billion | -1.05 Billion | -821.07 Million | -2 Billion | -295.04 Million |
| Net Income | -1.83 Billion | -1.19 Billion | -868.3 Million | -592.44 Million | -1.68 Billion | -231.22 Million |
| Earnings Per Share Basic | -64.35 | -48.04 | -34.90 | -23.81 | -67.73 | -9.29 |
| Earnings Per Share Diluted | -64.35 | -48.04 | -34.90 | -23.81 | -67.73 | -9.29 |
| Weighted Average Shares Outstanding | 28.51 Million | 24.91 Million | 24.88 Million | 24.88 Million | 24.88 Million | 24.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.51 Million | 24.91 Million | 24.88 Million | 24.88 Million | 24.88 Million | 24.88 Million |
| Gross Margin | -0.03 | 0.35 | 0.35 | 0.37 | 0.30 | 0.38 |
| EBIT Margin | -0.19 | -0.03 | 0.03 | 0.03 | -0.03 | 0.12 |
| Profit Margin | -0.31 | -0.13 | -0.08 | -0.07 | -0.19 | -0.02 |
| EBITDA | -1.11 Billion | -265.31 Million | 304.88 Million | 635.47 Million | -525.52 Million | 1.5 Billion |
| Earnings Before Tax Margin | -0.30 | -0.11 | -0.04 | -0.09 | -0.16 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 799.51 Million | 5.98 Billion | 1.13 Billion | 1.47 Billion | 1.77 Billion | 1.6 Billion |
| Cost of Revenue | 998.08 Million | 6.16 Billion | 1.29 Billion | 1 Billion | 1.11 Billion | 988.48 Million |
| Gross Profit | -198.57 Million | -175.32 Million | -162.28 Million | 462.72 Million | 653.77 Million | 621.12 Million |
| Operating Expenses | 694.09 Million | 1.59 Billion | 482.74 Million | 912.77 Million | 948.07 Million | 999.18 Million |
| Selling, General and Administrative Expenses | 694.09 Million | - | 482.74 Million | 350.43 Million | 345.12 Million | 432.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.66 Billion | 54.73 Million | 12.3 Million | 17.5 Million | 11.42 Million | 13.5 Million |
| Cost and Expenses | 1.69 Billion | 7.75 Billion | 1.77 Billion | 1.92 Billion | 2.06 Billion | 1.98 Billion |
| Operating Income | -892.66 Million | -1.76 Billion | -645.02 Million | -432.55 Million | -282.87 Million | -378.06 Million |
| Interest Expense | 50.66 Million | 849.63 Million | 240.15 Million | 221.5 Million | 208.99 Million | 178.97 Million |
| Income Tax Expense | 1.72 Billion | -721.41 Million | -236.92 Million | -110.36 Million | -215.59 Million | -158.53 Million |
| Earnings before Tax | 4.49 Billion | -2.56 Billion | -872.88 Million | -654.06 Million | -491.86 Million | -543.53 Million |
| Net Income | 2.76 Billion | -1.83 Billion | -635.18 Million | -541.49 Million | -275.42 Million | -382.54 Million |
| Earnings Per Share Basic | 90.14 | - | -21.35 | -18.20 | -10.25 | -15.37 |
| Earnings Per Share Diluted | 84.32 | - | -21.35 | -18.20 | -10.25 | -15.37 |
| Weighted Average Shares Outstanding | 30.7 Million | 28.51 Million | 29.75 Million | 29.75 Million | 26.88 Million | 24.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.82 Million | 28.51 Million | 29.75 Million | 29.75 Million | 26.88 Million | 24.88 Million |
| Gross Margin | -0.25 | -0.03 | -0.14 | 0.31 | 0.37 | 0.39 |
| EBIT Margin | -0.96 | - | -0.45 | -0.20 | -0.07 | -0.13 |
| Profit Margin | 3.46 | -0.31 | -0.56 | -0.37 | -0.16 | -0.24 |
| EBITDA | -771.24 Million | - | -504.24 Million | -287.54 Million | -127.93 Million | -212.08 Million |
| Earnings Before Tax Margin | -1.12 | -0.30 | -0.57 | -0.29 | -0.16 | -0.23 |
8529
BEEP
DLNG
600392
2139
SCPS