Flair Writing Industries Limited (FLAIR.NS)
INR 259.9
(2.91%)
INR 259.9
(2.91%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.71 Billion | 9.34 Billion | 5.7 Billion | 2.91 Billion | 7.25 Billion | 5.64 Billion |
| Cost of Revenue | 7.46 Billion | 7.23 Billion | 4.43 Billion | 2.59 Billion | 4.38 Billion | 4.56 Billion |
| Gross Profit | 2.24 Billion | 2.11 Billion | 1.27 Billion | 318.84 Million | 2.86 Billion | 1.08 Billion |
| Operating Expenses | 754.94 Million | 616.98 Million | 583.74 Million | 359.89 Million | 1.12 Billion | 371.26 Million |
| Selling, General and Administrative Expenses | 754.94 Million | 616.98 Million | 581.82 Million | 359.89 Million | 1.12 Billion | 369.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 116.31 Million | -1.92 Million | 64.06 Million | - | -2.23 Million |
| Cost and Expenses | 8.22 Billion | 7.85 Billion | 5.01 Billion | 2.95 Billion | 5.51 Billion | 4.93 Billion |
| Operating Income | 1.49 Billion | 1.49 Billion | 690.52 Million | -41.05 Million | 1.73 Billion | 715.89 Million |
| Interest Expense | 106.07 Million | 99.91 Million | 99.73 Million | 113.07 Million | - | 172.21 Million |
| Income Tax Expense | 403.29 Million | 407.72 Million | 182 Million | 12 Million | 222.02 Million | 198.66 Million |
| Earnings before Tax | 1.58 Billion | 1.57 Billion | 744.31 Million | 21.7 Million | 601.38 Million | 691.27 Million |
| Net Income | 1.18 Billion | 1.17 Billion | 551.51 Million | 9.89 Million | 379.35 Million | 492.61 Million |
| Earnings Per Share Basic | 12.19 | 12.54 | 24.08 | 0.42 | 4.06 | 21.11 |
| Earnings Per Share Diluted | 12.19 | 12.54 | 24.08 | 0.42 | 4.06 | 21.11 |
| Weighted Average Shares Outstanding | 97.58 Million | 93.38 Million | 23.34 Million | 23.34 Million | 93.37 Million | 23.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.58 Million | 93.38 Million | 23.34 Million | 23.34 Million | 93.37 Million | 23.33 Million |
| Gross Margin | 0.23 | 0.23 | 0.22 | 0.11 | 0.39 | 0.19 |
| EBIT Margin | 0.21 | 0.19 | 0.16 | 0.06 | 0.13 | 0.15 |
| Profit Margin | 0.12 | 0.13 | 0.10 | 0.00 | 0.05 | 0.09 |
| EBITDA | 2.06 Billion | 1.95 Billion | 1.08 Billion | 361.2 Million | 943.99 Million | 878.71 Million |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.12 | -0.01 | 0.24 | 0.13 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.47 Billion | 9.71 Billion | 2.5 Billion | 2.24 Billion | 2.57 Billion | 2.44 Billion |
| Cost of Revenue | 1.72 Billion | 7.46 Billion | 1.71 Billion | 1.55 Billion | 1.75 Billion | 1.41 Billion |
| Gross Profit | 745.03 Million | 2.24 Billion | 781.93 Million | 697.41 Million | 813.8 Million | 1.02 Billion |
| Operating Expenses | 425.92 Million | 754.94 Million | 376.38 Million | 446.75 Million | 364.92 Million | 587.64 Million |
| Selling, General and Administrative Expenses | 425.92 Million | - | 376.38 Million | 446.75 Million | 364.92 Million | 120.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 49.46 Million | 145.29 Million | 60.82 Million | 39.41 Million | - | 4.33 Million |
| Cost and Expenses | 2.15 Billion | 8.22 Billion | 2.09 Billion | 1.99 Billion | 2.12 Billion | 2 Billion |
| Operating Income | 319.11 Million | 1.49 Billion | 405.55 Million | 250.66 Million | 448.88 Million | 455.5 Million |
| Interest Expense | 14.62 Million | 101.5 Million | 11.42 Million | 28.89 Million | 33.42 Million | 27.76 Million |
| Income Tax Expense | 91.88 Million | 403.29 Million | 113.07 Million | 71.19 Million | 110.9 Million | 108.14 Million |
| Earnings before Tax | 353.96 Million | 1.58 Billion | 454.96 Million | 261.18 Million | 442.45 Million | 429.51 Million |
| Net Income | 264.92 Million | 1.18 Billion | 343.27 Million | 191.62 Million | 332.99 Million | 321.71 Million |
| Earnings Per Share Basic | 2.51 | - | 3.26 | 1.96 | 3.57 | 3.05 |
| Earnings Per Share Diluted | 2.51 | - | 3.26 | 1.96 | 3.57 | 3.05 |
| Weighted Average Shares Outstanding | 105.39 Million | 97.58 Million | 105.39 Million | 97.76 Million | 93.38 Million | 105.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 105.39 Million | 97.58 Million | 105.39 Million | 97.76 Million | 93.38 Million | 105.39 Million |
| Gross Margin | 0.30 | 0.23 | 0.31 | 0.31 | 0.32 | 0.42 |
| EBIT Margin | 0.17 | - | 0.20 | 0.15 | 0.21 | 0.22 |
| Profit Margin | 0.11 | 0.12 | 0.14 | 0.09 | 0.13 | 0.13 |
| EBITDA | 420.3 Million | - | 505.22 Million | 345.45 Million | 538.4 Million | 539.62 Million |
| Earnings Before Tax Margin | 0.13 | 0.15 | 0.16 | 0.11 | 0.17 | 0.19 |
8540
SHRIDINE
DEEPENR
8147
NWSLV
MUTHOOTCAP