Equitas Small Finance Bank Limited (EQUITASBNK.NS)
INR 64.8
(1.16%)
INR 64.8
(1.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 38.78 Billion | 32.14 Billion | 25.12 Billion | 22 Billion | 17.59 Billion | 13.86 Billion |
| Cost of Revenue | -24.06 Billion | - | - | - | - | - |
| Gross Profit | 62.85 Billion | 32.14 Billion | 25.12 Billion | 22 Billion | 17.59 Billion | 13.86 Billion |
| Operating Expenses | 28.15 Billion | 20.38 Billion | 16.4 Billion | 12.19 Billion | 12.61 Billion | 9.64 Billion |
| Selling, General and Administrative Expenses | -10.63 Billion | 812.2 Million | 634.38 Million | 346.38 Million | 427.06 Million | 329.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 38.78 Billion | -6.92 Billion | 15.77 Billion | 11.84 Billion | 12.18 Billion | 9.31 Billion |
| Cost and Expenses | 28.15 Billion | -26.4 Billion | -22.95 Billion | -18.31 Billion | -15.34 Billion | -12.24 Billion |
| Operating Income | 13.77 Billion | 4.89 Billion | 2.05 Billion | 3.07 Billion | 1.47 Billion | 1.18 Billion |
| Interest Expense | 24.06 Billion | 16.17 Billion | 14.21 Billion | 13.96 Billion | 11.5 Billion | 9.6 Billion |
| Income Tax Expense | 2.64 Billion | 1.95 Billion | 973.8 Million | 1.27 Billion | 1.07 Billion | 1.13 Billion |
| Earnings before Tax | 10.63 Billion | 7.68 Billion | 3.78 Billion | 5.11 Billion | 3.5 Billion | 3.23 Billion |
| Net Income | 7.98 Billion | 5.73 Billion | 2.8 Billion | 3.84 Billion | 2.43 Billion | 2.1 Billion |
| Earnings Per Share Basic | 7.12 | 4.71 | 2.43 | 3.53 | 2.39 | 2.09 |
| Earnings Per Share Diluted | 7.01 | 4.67 | 2.40 | 3.49 | 2.39 | 2.09 |
| Weighted Average Shares Outstanding | 1.12 Billion | 1.21 Billion | 1.15 Billion | 1.08 Billion | 1.02 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.22 Billion | 1.17 Billion | 1.1 Billion | 1.02 Billion | 1 Billion |
| Gross Margin | 1.62 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.31 | 0.18 | 0.11 | 0.17 | 0.14 | 0.15 |
| Profit Margin | 0.21 | 0.18 | 0.11 | 0.17 | 0.14 | 0.15 |
| EBITDA | 11.97 Billion | 8.53 Billion | - | - | - | -13 Thousand |
| Earnings Before Tax Margin | 0.36 | 0.15 | 0.08 | 0.14 | 0.08 | 0.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 17.09 Billion | 62.85 Billion | 16.85 Billion | 9.9 Billion | 9.46 Billion | 14.25 Billion |
| Cost of Revenue | - | - | - | - | - | 5.1 Billion |
| Gross Profit | 17.09 Billion | 62.85 Billion | 16.85 Billion | 9.9 Billion | 9.46 Billion | 9.14 Billion |
| Operating Expenses | 2.95 Billion | 9.97 Billion | 2.88 Billion | 6.3 Billion | 6.16 Billion | 2.74 Billion |
| Selling, General and Administrative Expenses | 3.74 Billion | - | 3.63 Billion | 3.46 Billion | 3.31 Billion | 3.27 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.95 Billion | -9.97 Billion | -2.88 Billion | -2.84 Billion | -2.46 Billion | -2.74 Billion |
| Cost and Expenses | 16.73 Billion | 52.21 Billion | 14.16 Billion | 6.3 Billion | 6.16 Billion | 11.73 Billion |
| Operating Income | 3.4 Billion | 13.77 Billion | 13.96 Billion | 2.75 Billion | 2.66 Billion | 3.12 Billion |
| Interest Expense | 6.99 Billion | 24.06 Billion | 6.58 Billion | 6.43 Billion | 5.93 Billion | 5.1 Billion |
| Income Tax Expense | 100.03 Million | 2.64 Billion | 605.32 Million | 739.25 Million | 688.56 Million | 608.5 Million |
| Earnings before Tax | 357.6 Million | 10.63 Billion | 2.68 Billion | 2.75 Billion | 2.66 Billion | 2.52 Billion |
| Net Income | 257.57 Million | 7.98 Billion | 2.07 Billion | 2.02 Billion | 1.98 Billion | 1.91 Billion |
| Earnings Per Share Basic | 0.23 | - | 1.83 | 1.79 | 1.77 | 1.72 |
| Earnings Per Share Diluted | 0.22 | - | 1.81 | 1.77 | 1.74 | 1.69 |
| Weighted Average Shares Outstanding | 1.13 Billion | 1.13 Billion | 1.14 Billion | 1.12 Billion | 1.11 Billion | 1.11 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.13 Billion | 1.14 Billion | 1.14 Billion | 1.13 Billion | 1.13 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.64 |
| EBIT Margin | -0.18 | - | -0.06 | 0.28 | 0.28 | -0.04 |
| Profit Margin | 0.02 | 0.13 | 0.12 | 0.20 | 0.21 | 0.13 |
| EBITDA | -3.04 Billion | - | -1.06 Billion | 2.75 Billion | 2.66 Billion | -600.65 Million |
| Earnings Before Tax Margin | 0.20 | 0.22 | 0.83 | 0.28 | 0.28 | 0.22 |
GLATF
WOR
KGSPY
SHPHF
AURX
TREAY