INR 1425.95
(-2.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 39.22 Billion | 33 Billion | 25.15 Billion | 17.73 Billion | 13.49 Billion |
Cost of Revenue | 35.7 Billion | 30.31 Billion | 23.12 Billion | 16.38 Billion | 12.39 Billion |
Gross Profit | 3.51 Billion | 2.68 Billion | 2.02 Billion | 1.34 Billion | 1.09 Billion |
Operating Expenses | 817.41 Million | 2.28 Billion | 1.91 Billion | 1.28 Billion | 970.27 Million |
Selling, General and Administrative Expenses | 1.56 Billion | 380.98 Million | 386.04 Million | 223.62 Million | 595.53 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 1.08 Billion | 55.14 Million | 8.86 Million | 6.05 Million | - |
Cost and Expenses | 38.35 Billion | 32.6 Billion | 25.04 Billion | 17.66 Billion | 13.36 Billion |
Operating Income | 868.26 Million | 452.84 Million | 125.34 Million | 69.47 Million | 126.65 Million |
Interest Expense | 656.84 Million | 489.72 Million | 260.95 Million | 163.8 Million | - |
Income Tax Expense | -42.44 Million | 74.16 Million | 96.28 Million | 45.16 Million | 25.81 Million |
Earnings before Tax | 355.55 Million | -36.88 Million | -198.11 Million | -108.38 Million | 38.67 Million |
Net Income | 391.09 Million | -115.57 Million | -299.2 Million | -155.37 Million | 9.43 Million |
Earnings Per Share Basic | 8.99 | -2.66 | -6.88 | -3.57 | 0.22 |
Earnings Per Share Diluted | 8.99 | -2.66 | -6.88 | -3.57 | 0.22 |
Weighted Average Shares Outstanding | 43.49 Million | 43.49 Million | 43.49 Million | 43.49 Million | 43.49 Million |
Weighted Average Shares Outstanding (Diluted) | 43.49 Million | 43.49 Million | 43.49 Million | 43.49 Million | 43.49 Million |
Gross Margin | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 |
EBIT Margin | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
Profit Margin | 0.01 | -0.00 | -0.01 | -0.01 | 0.00 |
EBITDA | 1.26 Billion | 694.76 Million | 260.38 Million | 254.57 Million | 169.36 Million |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.97 Billion | 39.22 Billion | 10.28 Billion | 9.94 Billion | 11.14 Billion | 8.99 Billion |
Cost of Revenue | 9.97 Billion | 35.7 Billion | 9.45 Billion | 9.02 Billion | 10.12 Billion | 8.19 Billion |
Gross Profit | 999.68 Million | 3.51 Billion | 833.4 Million | 919.8 Million | 1.01 Billion | 794.91 Million |
Operating Expenses | 764.01 Million | 2.65 Billion | 709.91 Million | 675.85 Million | 730.97 Million | 596.44 Million |
Selling, General and Administrative Expenses | 262.27 Million | - | 430.97 Million | 398.85 Million | 382.51 Million | 382.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 134.36 Million | 144.13 Million | - | - | 21.22 Million | 13.98 Million |
Cost and Expenses | 10.73 Billion | 38.35 Billion | 10.16 Billion | 9.7 Billion | 10.85 Billion | 8.79 Billion |
Operating Income | 370.03 Million | 1.01 Billion | 164.7 Million | 243.94 Million | 212.43 Million | 212.43 Million |
Interest Expense | 97.04 Million | 656.84 Million | - | - | 191.07 Million | 143.9 Million |
Income Tax Expense | 67.69 Million | -42.44 Million | 76.16 Million | 13.42 Million | 28.63 Million | 4.26 Million |
Earnings before Tax | 272.99 Million | 355.55 Million | 135.6 Million | 83.23 Million | 112.49 Million | 68.55 Million |
Net Income | 200.45 Million | 391.09 Million | 216.57 Million | 67.77 Million | 79.32 Million | 62.4 Million |
Earnings Per Share Basic | 4.62 | - | 4.98 | 1.91 | 1.64 | 1.43 |
Earnings Per Share Diluted | 4.62 | - | 4.98 | 1.91 | 1.63 | 1.43 |
Weighted Average Shares Outstanding | 43.38 Million | 43.49 Million | 43.49 Million | 35.48 Million | 34.75 Million | 43.49 Million |
Weighted Average Shares Outstanding (Diluted) | 43.38 Million | 43.49 Million | 43.49 Million | 35.48 Million | 34.74 Million | 43.49 Million |
Gross Margin | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 |
EBIT Margin | 0.04 | - | 0.02 | 0.03 | 0.03 | 0.03 |
Profit Margin | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
EBITDA | 436.09 Million | - | 185.14 Million | 264.89 Million | 363.65 Million | 271.92 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
2540
7914
1812
NPTVF
6981
PTEFF