INR 2231.0
(0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 10.28 Billion | 8.61 Billion | 7.41 Billion | 6.21 Billion | 10.11 Billion | 8.98 Billion |
Net Income | 6.8 Billion | 6.29 Billion | 5.86 Billion | 6.46 Billion | 7.46 Billion | 7.33 Billion |
Depreciation & Amortization | 4.73 Billion | 4.21 Billion | 3.81 Billion | 3.99 Billion | 4.14 Billion | 3.76 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -803.46 Million | -415.25 Million | -398.39 Million | -2.69 Billion | 538.31 Million | 304.94 Million |
Other non-cash items | 8.75 Billion | -1.47 Billion | -1.86 Billion | -1.54 Billion | -2.03 Billion | -2.41 Billion |
Investing Cash Flow | -9.48 Billion | -9.14 Billion | -5.51 Billion | -5.9 Billion | -6.7 Billion | -7.25 Billion |
Investments in PPE | -8.34 Billion | -6.36 Billion | -5.29 Billion | -3.75 Billion | -5.82 Billion | -7.13 Billion |
Acquisitions | 77.7 Million | -1.2 Billion | -59.29 Million | -80.5 Million | 361.76 Million | -635.78 Million |
Investment purchases | -1.21 Billion | -1.74 Billion | -262.07 Million | -2.73 Billion | -1.27 Billion | -2.31 Million |
Sales/Maturities of investments | - | 167.57 Million | 98.53 Million | 664.1 Million | 30.64 Million | 139.01 Million |
Other Investing Activities | -1.03 Billion | -60 Thousand | -40 Thousand | 330 Thousand | 1.07 Million | 385.2 Million |
Financing Cash Flow | 1.37 Billion | -718.76 Million | -3.01 Billion | -1.43 Billion | -2.57 Billion | -1.67 Billion |
Debt repayment | -2.51 Billion | -2.86 Billion | -2.09 Billion | -4.17 Billion | -1.76 Billion | -2.66 Billion |
Dividends payments | -984.58 Million | -879.08 Million | -843.94 Million | -10 Thousand | -1.86 Billion | -678.26 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 186.42 Million | 3.02 Billion | -78.72 Million | 2.74 Billion | 1.05 Billion | 1.67 Billion |
Accounts receivables | -1.01 Billion | -1.74 Billion | 713.21 Million | -3.55 Billion | 2.52 Billion | 918.37 Million |
Accounts payables | 1.8 Billion | 1.68 Billion | -343.46 Million | 1.84 Billion | -1.05 Billion | -375.88 Million |
Inventory | -516.28 Million | -946.08 Million | -892.91 Million | -466.48 Million | -100.88 Million | -100.53 Million |
Other working capital | -1.06 Billion | 586.85 Million | 124.77 Million | -521.84 Million | -830.84 Million | -137.02 Million |
Cash at beginning of period | 2.87 Billion | 4.02 Billion | 5.13 Billion | 6.2 Billion | 5.37 Billion | 5.02 Billion |
Cash at end of period | 5.04 Billion | 2.87 Billion | 4.02 Billion | 5.13 Billion | 6.2 Billion | 5.37 Billion |
Capital Expenditure | -8.34 Billion | -6.36 Billion | -5.29 Billion | -3.75 Billion | -5.82 Billion | -7.13 Billion |
Effect of forex changes on cash | - | 96.36 Million | 10.68 Million | 45.84 Million | - | 292.79 Million |
Net cash flow / Change in cash | 2.16 Billion | -1.14 Billion | -1.1 Billion | -1.07 Billion | 831.58 Million | 351.61 Million |
Free Cash Flow | 1.93 Billion | 2.25 Billion | 2.12 Billion | 2.46 Billion | 4.28 Billion | 1.84 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 2.03 Billion | 6.8 Billion | 2.1 Billion | 1.52 Billion | 1.54 Billion | 1.63 Billion |
Depreciation & Amortization | - | 4.73 Billion | - | 1.14 Billion | 1.18 Billion | 1.12 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -803.46 Million | - | - | - | - |
Other non-cash items | -2.03 Billion | 8.75 Billion | -2.1 Billion | -1.52 Billion | -1.54 Billion | -1.63 Billion |
Investing Cash Flow | - | -9.48 Billion | - | - | - | - |
Investments in PPE | - | -8.34 Billion | - | - | - | - |
Acquisitions | - | 77.7 Million | - | - | - | - |
Investment purchases | - | -1.21 Billion | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | -1.03 Billion | - | - | - | - |
Financing Cash Flow | - | 1.37 Billion | - | - | - | - |
Debt repayment | - | -2.51 Billion | - | - | - | - |
Dividends payments | - | -984.58 Million | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 186.42 Million | - | - | - | - |
Accounts receivables | - | -1.01 Billion | - | - | - | - |
Accounts payables | - | 1.8 Billion | - | - | - | - |
Inventory | - | -516.28 Million | - | - | - | - |
Other working capital | - | -1.06 Billion | - | - | - | - |
Cash at beginning of period | - | 2.87 Billion | - | 3.83 Billion | 1.46 Billion | 2.87 Billion |
Cash at end of period | - | 5.04 Billion | - | 6.11 Billion | 3.83 Billion | 5.13 Billion |
Capital Expenditure | - | -8.34 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 2.16 Billion | - | 2.28 Billion | 2.36 Billion | 2.25 Billion |
Free Cash Flow | - | 1.93 Billion | - | 2.28 Billion | 2.36 Billion | 2.25 Billion |
CNP
SCMWY
0645
COLA
LFLS
PMTU