EMBASSY OFFICE PAR (EMBASSY-RR.NS)
INR 375.0
(-0.35%)
INR 375.0
(-0.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 38.65 Billion | 35.62 Billion | 30.76 Billion | 24.77 Billion | 22.42 Billion | - |
| Cost of Revenue | 5.66 Billion | 5.32 Billion | 4.25 Billion | 2.99 Billion | 2.66 Billion | - |
| Gross Profit | 32.99 Billion | 30.29 Billion | 26.51 Billion | 21.77 Billion | 19.76 Billion | - |
| Operating Expenses | 1.48 Billion | 13.92 Billion | 11.29 Billion | 11.41 Billion | 8 Billion | 94.47 Million |
| Selling, General and Administrative Expenses | 1.48 Billion | 1.63 Billion | 966.7 Million | 746.85 Million | 961.06 Million | 94.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 7.14 Billion | 19.24 Billion | 15.54 Billion | 14.4 Billion | 10.66 Billion | 94.47 Million |
| Operating Income | 31.51 Billion | 15.59 Billion | 16.17 Billion | 14.03 Billion | 12.38 Billion | -94.47 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.25 Billion | 1.55 Billion | 78.55 Million | 555.34 Million | 300 Million | 3.55 Billion |
| Earnings before Tax | 10.89 Billion | 6.61 Billion | 8.96 Billion | 7.53 Billion | 7.95 Billion | -94.47 Million |
| Net Income | 9.64 Billion | 5.05 Billion | 8.88 Billion | 6.98 Billion | 7.65 Billion | -94.47 Million |
| Earnings Per Share Basic | 10.17 | 5.34 | 9.37 | 8.52 | 9.92 | -5.22 |
| Earnings Per Share Diluted | 10.17 | 5.34 | 9.37 | 8.52 | 9.92 | -5.22 |
| Weighted Average Shares Outstanding | 947.91 Million | 947.9 Million | 948.11 Million | 819.66 Million | 771.7 Million | 18.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 947.9 Million | 947.9 Million | 947.9 Million | 819.6 Million | 771.67 Million | 18.1 Million |
| Gross Margin | 0.85 | 0.85 | 0.86 | 0.88 | 0.88 | - |
| EBIT Margin | 0.75 | 0.74 | 0.78 | 0.80 | 0.79 | - |
| Profit Margin | 0.25 | 0.14 | 0.29 | 0.28 | 0.34 | - |
| EBITDA | 29.02 Billion | 26.5 Billion | 24.13 Billion | 19.73 Billion | 17.65 Billion | 3.46 Billion |
| Earnings Before Tax Margin | 0.82 | 0.44 | 0.53 | 0.57 | 0.55 | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 9.78 Billion | 38.65 Billion | 9.88 Billion | 9.87 Billion | 9.38 Billion | 9.51 Billion |
| Cost of Revenue | 1.42 Billion | 5.66 Billion | 1.4 Billion | 1.46 Billion | 1.34 Billion | 1.45 Billion |
| Gross Profit | 8.36 Billion | 32.99 Billion | 8.48 Billion | 8.41 Billion | 8.03 Billion | 8.05 Billion |
| Operating Expenses | 346.39 Million | 11.23 Billion | 2.28 Billion | 3.1 Billion | 3.01 Billion | 2.82 Billion |
| Selling, General and Administrative Expenses | 346.39 Million | - | 408.84 Million | 298.42 Million | 372.54 Million | 401.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.76 Billion | 16.89 Billion | 3.68 Billion | 4.57 Billion | 4.35 Billion | 4.28 Billion |
| Operating Income | 8.01 Billion | 19.81 Billion | 5.02 Billion | 5.08 Billion | 4.82 Billion | 4.88 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 217.03 Million | 1.25 Billion | 448.67 Million | 228.18 Million | 236.81 Million | 336.79 Million |
| Earnings before Tax | 2 Billion | 10.89 Billion | 3.28 Billion | 2.52 Billion | 2.4 Billion | 2.67 Billion |
| Net Income | 1.78 Billion | 9.64 Billion | 2.83 Billion | 2.29 Billion | 2.16 Billion | 2.34 Billion |
| Earnings Per Share Basic | 1.89 | - | 2.99 | 2.43 | 2.29 | 2.47 |
| Earnings Per Share Diluted | 1.89 | - | 2.99 | 2.43 | 2.29 | 2.47 |
| Weighted Average Shares Outstanding | 947.9 Million | 947.91 Million | 947.9 Million | 947.9 Million | 947.9 Million | 947.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 947.9 Million | 947.9 Million | 947.9 Million | 947.9 Million | 947.9 Million | 947.9 Million |
| Gross Margin | 0.85 | 0.85 | 0.86 | 0.85 | 0.86 | 0.85 |
| EBIT Margin | 0.76 | - | 0.72 | 0.77 | 0.77 | 0.75 |
| Profit Margin | 0.18 | 0.25 | 0.29 | 0.23 | 0.23 | 0.25 |
| EBITDA | 7.48 Billion | - | 7.07 Billion | 7.6 Billion | 7.18 Billion | 7.17 Billion |
| Earnings Before Tax Margin | 0.82 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
AILIN
WSTL
PSSA3
WWNTF
BALMLAWRIE
5536