Donear Industries Limited (DONEAR.NS)
INR 173.25
(1.97%)
INR 173.25
(1.97%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.93 Billion | 8.25 Billion | 5.67 Billion | 3.55 Billion | 5.44 Billion | 5.9 Billion |
| Cost of Revenue | 6.5 Billion | 4.4 Billion | 3.61 Billion | 2.38 Billion | 3.42 Billion | 3.71 Billion |
| Gross Profit | 1.42 Billion | 3.84 Billion | 2.06 Billion | 1.16 Billion | 2.01 Billion | 2.18 Billion |
| Operating Expenses | 1.05 Billion | 3.18 Billion | 1.67 Billion | 1.08 Billion | 1.61 Billion | 1.66 Billion |
| Selling, General and Administrative Expenses | 1.05 Billion | 245.48 Million | 213.62 Million | 115.24 Million | 206.38 Million | 204.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.55 Billion | 101.58 Million | 56.89 Million | 3.09 Million | 140 Thousand | 1.18 Million |
| Cost and Expenses | 7.93 Billion | 7.59 Billion | 5.28 Billion | 3.46 Billion | 5.04 Billion | 5.38 Billion |
| Operating Income | 2.72 Billion | 683.07 Million | 385.14 Million | 75.4 Million | 385.25 Million | 517.22 Million |
| Interest Expense | 301.99 Million | 278.22 Million | 116.13 Million | 104.72 Million | 204.13 Million | 262.35 Million |
| Income Tax Expense | 127.63 Million | 123.29 Million | 75.83 Million | -25.1 Million | 65.09 Million | 83.34 Million |
| Earnings before Tax | 474.76 Million | 485.69 Million | 303.55 Million | -87.8 Million | 184.6 Million | 225.18 Million |
| Net Income | 347.09 Million | 362.4 Million | 227.71 Million | -62.69 Million | 119.5 Million | 141.84 Million |
| Earnings Per Share Basic | 6.67 | 6.97 | 4.38 | -1.21 | 2.30 | 2.73 |
| Earnings Per Share Diluted | 6.67 | 6.97 | 4.38 | -1.21 | 2.30 | 2.73 |
| Weighted Average Shares Outstanding | 52.03 Million | 52 Million | 52 Million | 52 Million | 52 Million | 52 Million |
| Weighted Average Shares Outstanding (Diluted) | 52 Million | 52 Million | 52 Million | 52 Million | 52 Million | 52 Million |
| Gross Margin | 0.18 | 0.47 | 0.36 | 0.33 | 0.37 | 0.37 |
| EBIT Margin | 0.11 | 0.10 | 0.08 | 0.03 | 0.08 | 0.10 |
| Profit Margin | 0.04 | 0.04 | 0.04 | -0.02 | 0.02 | 0.02 |
| EBITDA | 878.6 Million | 828.13 Million | 501.69 Million | 111.87 Million | 472.51 Million | 581.09 Million |
| Earnings Before Tax Margin | 0.34 | 0.08 | 0.07 | 0.02 | 0.07 | 0.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.99 Billion | 7.99 Billion | 2.42 Billion | 2.06 Billion | 1.69 Billion | 1.8 Billion |
| Cost of Revenue | 1.27 Billion | 5.09 Billion | 1.55 Billion | 1.28 Billion | 816.61 Million | 979.39 Million |
| Gross Profit | 718.89 Million | 2.89 Billion | 875.31 Million | 782.19 Million | 883.06 Million | 822.79 Million |
| Operating Expenses | 540.36 Million | 2.2 Billion | 612.37 Million | 627.27 Million | 758.08 Million | 676.97 Million |
| Selling, General and Administrative Expenses | 540.36 Million | - | 612.37 Million | 627.27 Million | 512.21 Million | 192.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.59 Million | 88.09 Million | 25.53 Million | 22.96 Million | 18.43 Million | 21.16 Million |
| Cost and Expenses | 1.81 Billion | 7.3 Billion | 2.16 Billion | 1.9 Billion | 1.57 Billion | 1.65 Billion |
| Operating Income | 178.52 Million | 688.66 Million | 262.94 Million | 154.92 Million | 143.42 Million | 145.81 Million |
| Interest Expense | 73.65 Million | 301.99 Million | 68.12 Million | 84.7 Million | 75.05 Million | 74.1 Million |
| Income Tax Expense | 32.6 Million | 127.63 Million | 61.25 Million | 21.7 Million | 19.31 Million | 25.35 Million |
| Earnings before Tax | 120.45 Million | 474.76 Million | 220.34 Million | 93.18 Million | 68.36 Million | 92.87 Million |
| Net Income | 87.84 Million | 347.09 Million | 159.05 Million | 71.47 Million | 49.05 Million | 67.51 Million |
| Earnings Per Share Basic | 1.69 | - | 3.06 | 1.37 | 0.94 | 1.30 |
| Earnings Per Share Diluted | 1.69 | - | 3.06 | 1.37 | 0.94 | 1.30 |
| Weighted Average Shares Outstanding | 52 Million | 52 Million | 52 Million | 52 Million | 52 Million | 52 Million |
| Weighted Average Shares Outstanding (Diluted) | 52 Million | 52 Million | 52 Million | 52 Million | 52 Million | 52 Million |
| Gross Margin | 0.36 | 0.36 | 0.36 | 0.38 | 0.52 | 0.46 |
| EBIT Margin | 0.10 | - | 0.12 | 0.09 | 0.10 | 0.11 |
| Profit Margin | 0.04 | 0.04 | 0.07 | 0.03 | 0.03 | 0.04 |
| EBITDA | 206.25 Million | - | 294.47 Million | 185.93 Million | 173.11 Million | 195.16 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.11 | 0.08 | 0.08 | 0.08 |
SQM
PENN
ESKYF
CIFRW
WY
IC2