INR 620.95
(0.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 585.13 Million | 549.53 Million | 792.73 Million | 1.83 Billion | 435.4 Million | 583.24 Million |
Net Income | 372.62 Million | 666.1 Million | 1.17 Billion | 1.55 Billion | 505.4 Million | 750.5 Million |
Depreciation & Amortization | 276.34 Million | 273.93 Million | 258.96 Million | 231.7 Million | 209.12 Million | 223.12 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -59.18 Million | -277.08 Million | -305.06 Million | 422.81 Million | -145.87 Million | -190.31 Million |
Other non-cash items | 817.98 Million | -113.41 Million | -333.9 Million | -372.14 Million | -133.25 Million | -200.07 Million |
Investing Cash Flow | -2.88 Billion | -2.19 Billion | -866.6 Million | -320.99 Million | -897.86 Million | -136.41 Million |
Investments in PPE | -2.92 Billion | -2.35 Billion | -422.23 Million | -925.81 Million | -967.15 Million | -186.69 Million |
Acquisitions | 9.25 Million | 104.68 Million | 1.64 Million | 505.57 Million | 602 Thousand | 1.51 Million |
Investment purchases | - | - | - | -519.66 Million | - | - |
Sales/Maturities of investments | 17 Million | - | - | 14.08 Million | - | - |
Other Investing Activities | 14.99 Million | 53.72 Million | -446 Million | 604.82 Million | 68.68 Million | 48.76 Million |
Financing Cash Flow | 2.48 Billion | 796.52 Million | 452.57 Million | -86.06 Million | 316.78 Million | 103.5 Million |
Debt repayment | -2.53 Billion | -987.36 Million | -619.52 Million | -24.74 Million | -14.67 Million | -8.3 Million |
Dividends payments | -52.52 Million | -70.03 Million | -70.03 Million | - | -130.87 Million | -50.66 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 139.71 Million | 1.85 Billion | 1.14 Billion | -61.31 Million | 462.33 Million | 162.47 Million |
Accounts receivables | -258.22 Million | -47.38 Million | 14.88 Million | 225.77 Million | -320.76 Million | -24.77 Million |
Accounts payables | -134.52 Million | 249.63 Million | -173.79 Million | 211.53 Million | 34.54 Million | 20.9 Million |
Inventory | 122.81 Million | -335.83 Million | -108.37 Million | -19.33 Million | -18.23 Million | -62.58 Million |
Other working capital | 210.75 Million | -143.49 Million | -37.77 Million | 4.84 Million | 158.58 Million | -123.85 Million |
Cash at beginning of period | 2.13 Billion | 2.96 Billion | 2.59 Billion | 1.16 Billion | 1.3 Billion | 757.69 Million |
Cash at end of period | 2.3 Billion | 2.12 Billion | 2.96 Billion | 2.59 Billion | 1.16 Billion | 1.3 Billion |
Capital Expenditure | -2.92 Billion | -2.35 Billion | -422.23 Million | -925.81 Million | -967.15 Million | -186.69 Million |
Effect of forex changes on cash | - | - | -2.96 Billion | - | -1000.00 | - |
Net cash flow / Change in cash | 170.08 Million | -846.29 Million | 378.7 Million | 1.42 Billion | -145.67 Million | 550.33 Million |
Free Cash Flow | -2.34 Billion | -1.8 Billion | 370.49 Million | 910.16 Million | -531.74 Million | 396.54 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 28.07 Million | 372.62 Million | 30.06 Million | 153.85 Million | 47.29 Million | 141.41 Million |
Depreciation & Amortization | - | 276.34 Million | - | 69.59 Million | 69.24 Million | 68.14 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -59.18 Million | - | - | - | - |
Other non-cash items | -28.07 Million | 817.98 Million | -30.06 Million | -153.85 Million | -47.29 Million | -141.41 Million |
Investing Cash Flow | - | -2.88 Billion | - | - | - | - |
Investments in PPE | - | -2.92 Billion | - | - | - | - |
Acquisitions | - | 9.25 Million | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | 17 Million | - | - | - | - |
Other Investing Activities | - | 14.99 Million | - | - | - | - |
Financing Cash Flow | - | 2.48 Billion | - | - | - | - |
Debt repayment | - | -2.53 Billion | - | - | - | - |
Dividends payments | - | -52.52 Million | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 139.71 Million | - | - | - | - |
Accounts receivables | - | -258.22 Million | - | - | - | - |
Accounts payables | - | -134.52 Million | - | - | - | - |
Inventory | - | 122.81 Million | - | - | - | - |
Other working capital | - | 210.75 Million | - | - | - | - |
Cash at beginning of period | - | 2.13 Billion | - | 2.57 Billion | 2.43 Billion | 2.13 Billion |
Cash at end of period | - | 2.3 Billion | - | 2.71 Billion | 2.57 Billion | 2.27 Billion |
Capital Expenditure | - | -2.92 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 170.08 Million | - | 139.18 Million | 138.49 Million | 136.29 Million |
Free Cash Flow | - | -2.34 Billion | - | 139.18 Million | 138.49 Million | 136.29 Million |
ATALREAL
MGYOY
2810
IVL-R
AGR
0J0N