DCX Systems Limited (DCXINDIA.NS)
INR 247.41
(1.34%)
INR 247.41
(1.34%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.23 Billion | 12.53 Billion | 10.99 Billion | 6.38 Billion | 4.42 Billion | 2.94 Billion |
| Cost of Revenue | 13.16 Billion | 11.19 Billion | 10.02 Billion | 6.2 Billion | 4.1 Billion | 2.87 Billion |
| Gross Profit | 1.06 Billion | 1.34 Billion | 964.97 Million | 177.84 Million | 320.02 Million | 68.63 Million |
| Operating Expenses | 145.03 Million | 525.83 Million | 147.99 Million | 101.16 Million | 28.66 Million | 21.59 Million |
| Selling, General and Administrative Expenses | 145.03 Million | 81.77 Million | 67.9 Million | 50.37 Million | 25.69 Million | 21.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 295.48 Million | 370 Thousand | 780 Thousand | 10.78 Million | -460 Thousand |
| Cost and Expenses | 13.31 Billion | 11.71 Billion | 10.17 Billion | 6.3 Billion | 4.13 Billion | 2.89 Billion |
| Operating Income | 921.81 Million | 1.1 Billion | 816.98 Million | 76.49 Million | 183.39 Million | 47.04 Million |
| Interest Expense | 283.87 Million | 256.28 Million | 73.11 Million | 47.39 Million | 56.51 Million | 58.2 Million |
| Income Tax Expense | 188.25 Million | 140.91 Million | 99.47 Million | 102.48 Million | 31.23 Million | 27.17 Million |
| Earnings before Tax | 946.08 Million | 857.72 Million | 755.55 Million | 398.06 Million | 128.67 Million | 73.03 Million |
| Net Income | 757.83 Million | 716.81 Million | 656.08 Million | 295.58 Million | 97.44 Million | 45.86 Million |
| Earnings Per Share Basic | 7.61 | 8.44 | 9.19 | 3.82 | 1.26 | 0.59 |
| Earnings Per Share Diluted | 7.61 | 8.44 | 9.19 | 3.82 | 1.26 | 0.59 |
| Weighted Average Shares Outstanding | 99.64 Million | 84.97 Million | 71.38 Million | 77.4 Million | 77.4 Million | 77.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.64 Million | 84.97 Million | 71.38 Million | 77.4 Million | 77.4 Million | 77.4 Million |
| Gross Margin | 0.07 | 0.11 | 0.09 | 0.03 | 0.07 | 0.02 |
| EBIT Margin | 0.06 | 0.09 | 0.08 | 0.07 | 0.04 | 0.02 |
| Profit Margin | 0.05 | 0.06 | 0.06 | 0.05 | 0.02 | 0.02 |
| EBITDA | 798.92 Million | 1.13 Billion | 890.52 Million | 521.59 Million | 221.84 Million | 99.55 Million |
| Earnings Before Tax Margin | 0.06 | 0.09 | 0.07 | 0.01 | 0.04 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.38 Billion | 7.46 Billion | 14.23 Billion | 1.98 Billion | 3.09 Billion | 1.7 Billion |
| Cost of Revenue | 1.42 Billion | 7.06 Billion | 13.35 Billion | 1.8 Billion | 2.83 Billion | 1.56 Billion |
| Gross Profit | -41.17 Million | 393.78 Million | 879.23 Million | 172.85 Million | 256.01 Million | 134.95 Million |
| Operating Expenses | 35.03 Million | 37.75 Million | 131.61 Million | 31.05 Million | 77.47 Million | 62.54 Million |
| Selling, General and Administrative Expenses | 35.03 Million | 37.75 Million | - | 31.05 Million | -41.93 Million | 32.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 140.42 Million | 128.67 Million | 462.08 Million | 110.13 Million | 123.19 Million | 113.72 Million |
| Cost and Expenses | 1.45 Billion | 7.1 Billion | 13.48 Billion | 1.83 Billion | 2.91 Billion | 1.62 Billion |
| Operating Income | -76.2 Million | 356.03 Million | 747.62 Million | 141.8 Million | 301.63 Million | 71.33 Million |
| Interest Expense | 54.07 Million | 73.65 Million | 283.87 Million | 77.04 Million | 63.3 Million | 69.87 Million |
| Income Tax Expense | 23.49 Million | 101.77 Million | 188.25 Million | 27.42 Million | 39.86 Million | 19.21 Million |
| Earnings before Tax | 52.93 Million | 431.3 Million | 946.08 Million | 161.26 Million | 238.33 Million | 115.18 Million |
| Net Income | 29.44 Million | 252.69 Million | 680.99 Million | 133.84 Million | 198.47 Million | 95.97 Million |
| Earnings Per Share Basic | 0.26 | 3.04 | - | 1.38 | 2.05 | 0.99 |
| Earnings Per Share Diluted | 0.26 | 3.04 | - | 1.38 | 2.05 | 0.99 |
| Weighted Average Shares Outstanding | 111.39 Million | 96.72 Million | 99.7 Million | 96.72 Million | 96.72 Million | 96.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 111.39 Million | 96.72 Million | 99.7 Million | 96.72 Million | 96.72 Million | 96.72 Million |
| Gross Margin | -0.03 | 0.05 | 0.06 | 0.09 | 0.08 | 0.08 |
| EBIT Margin | -0.03 | 0.05 | - | 0.08 | 0.10 | 0.11 |
| Profit Margin | 0.02 | 0.03 | 0.05 | 0.07 | 0.06 | 0.06 |
| EBITDA | -48.09 Million | 378.75 Million | - | 159.74 Million | 307.59 Million | 189.73 Million |
| Earnings Before Tax Margin | -0.06 | 0.05 | 0.05 | 0.07 | 0.10 | 0.04 |
PTWOW
SLG
MNP
LTFOODS
RFG
ASPU