Davangere Sugar Company Limited (DAVANGERE.NS)
INR 5.72
(-1.55%)
INR 5.72
(-1.55%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.16 Billion | 2.79 Billion | 1.1 Billion | 1.44 Billion | 2.02 Billion |
| Cost of Revenue | 1.51 Billion | 1.69 Billion | 691.31 Million | 988.9 Million | 1.54 Billion |
| Gross Profit | 654.8 Million | 1.1 Billion | 409.12 Million | 456.4 Million | 488.11 Million |
| Operating Expenses | 90.4 Million | 662.99 Million | 153.91 Million | 292 Million | 256.98 Million |
| Selling, General and Administrative Expenses | 90.4 Million | 81.93 Million | 24.86 Million | 29.33 Million | 26.88 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 6.41 Million | 33 Thousand | 32.8 Million | - |
| Cost and Expenses | 1.6 Billion | 2.35 Billion | 845.22 Million | 1.28 Billion | 1.79 Billion |
| Operating Income | 564.4 Million | 448.05 Million | 247.25 Million | 186.3 Million | 241.41 Million |
| Interest Expense | 253.52 Million | 271.25 Million | 180.59 Million | 154.1 Million | 209.31 Million |
| Income Tax Expense | 22.1 Million | 44.64 Million | 9.86 Million | 7.2 Million | 5.43 Million |
| Earnings before Tax | 144.52 Million | 176.8 Million | 66.66 Million | 32.2 Million | 26.13 Million |
| Net Income | 122.37 Million | 132.15 Million | 56.8 Million | 25 Million | 20.69 Million |
| Earnings Per Share Basic | 0.13 | 0.15 | 0.09 | 0.04 | 0.04 |
| Earnings Per Share Diluted | 0.13 | 0.15 | 0.09 | 0.04 | 0.04 |
| Weighted Average Shares Outstanding | 941.53 Million | 892.93 Million | 624.19 Million | 622.87 Million | 556.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 941.32 Million | 892.93 Million | 624.19 Million | 622.87 Million | 556.84 Million |
| Gross Margin | 0.30 | 0.39 | 0.37 | 0.32 | 0.24 |
| EBIT Margin | 0.24 | 0.20 | 0.31 | 0.19 | 0.16 |
| Profit Margin | 0.06 | 0.05 | 0.05 | 0.02 | 0.01 |
| EBITDA | 517.65 Million | 558.05 Million | 343.97 Million | 286 Million | 331.18 Million |
| Earnings Before Tax Margin | 0.26 | 0.16 | 0.22 | 0.13 | 0.12 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 455.71 Million | 2.16 Billion | 635.69 Million | 783.13 Million | 269.18 Million | 477.29 Million |
| Cost of Revenue | 280.21 Million | 1.2 Billion | 451.79 Million | 498.32 Million | -22.89 Million | 275.55 Million |
| Gross Profit | 175.49 Million | 962.51 Million | 183.89 Million | 284.8 Million | 292.07 Million | 201.73 Million |
| Operating Expenses | 110.62 Million | 628.83 Million | 110.03 Million | 154.55 Million | 206.13 Million | 158.12 Million |
| Selling, General and Administrative Expenses | 23.61 Million | - | 16.62 Million | 28.14 Million | 19.73 Million | 20.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.49 Million | 64.36 Million | 18.73 Million | 5.25 Million | 3.19 Million | 37.18 Million |
| Cost and Expenses | 390.83 Million | 1.83 Billion | 561.83 Million | 652.87 Million | 183.23 Million | 433.68 Million |
| Operating Income | 64.87 Million | 398.05 Million | 92.6 Million | 135.5 Million | 89.14 Million | 80.79 Million |
| Interest Expense | 54.74 Million | 253.52 Million | 46.62 Million | 66.37 Million | 73.74 Million | 66.77 Million |
| Income Tax Expense | 4.22 Million | 22.15 Million | 450 Thousand | 13 Million | 5.72 Million | 2.97 Million |
| Earnings before Tax | 13.62 Million | 144.52 Million | 45.97 Million | 69.13 Million | 15.4 Million | 14.01 Million |
| Net Income | 9.4 Million | 122.37 Million | 45.52 Million | 56.13 Million | 9.67 Million | 11.04 Million |
| Earnings Per Share Basic | 0.10 | - | 0.05 | 0.06 | 0.01 | 0.12 |
| Earnings Per Share Diluted | 0.10 | - | 0.05 | 0.06 | 0.01 | 0.12 |
| Weighted Average Shares Outstanding | 940.84 Million | 941.32 Million | 948.41 Million | 935.5 Million | 967.7 Million | 940.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 940.84 Million | 941.32 Million | 948.41 Million | 935.5 Million | 967.7 Million | 940.84 Million |
| Gross Margin | 0.39 | 0.44 | 0.29 | 0.36 | 1.09 | 0.42 |
| EBIT Margin | 0.22 | - | 0.20 | 0.21 | 0.44 | 0.23 |
| Profit Margin | 0.02 | 0.06 | 0.07 | 0.07 | 0.04 | 0.02 |
| EBITDA | 98.21 Million | - | 125.38 Million | 164.44 Million | 118.08 Million | 109.73 Million |
| Earnings Before Tax Margin | 0.14 | 0.18 | 0.15 | 0.17 | 0.33 | 0.17 |
000607
0874
BNB
3928
TFCO4
LSCG