CG Power and Industrial Solutions Limited (CGPOWER.NS)
INR 764.15
(-0.35%)
INR 764.15
(-0.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 80.45 Billion | 69.72 Billion | 54.81 Billion | 29.23 Billion | 50.51 Billion | 78.97 Billion |
| Cost of Revenue | 55.87 Billion | 48.55 Billion | 39.56 Billion | 19.85 Billion | 33.56 Billion | 52.41 Billion |
| Gross Profit | 24.58 Billion | 21.16 Billion | 15.25 Billion | 9.38 Billion | 16.94 Billion | 26.55 Billion |
| Operating Expenses | 5.59 Billion | 12.18 Billion | 9.57 Billion | 10.5 Billion | 17.94 Billion | 24.68 Billion |
| Selling, General and Administrative Expenses | 5.4 Billion | 1.95 Billion | 1.78 Billion | 1.05 Billion | 2.06 Billion | 3.9 Billion |
| Research and Development Expenses | 194.7 Million | 195.8 Million | 235.7 Million | 276.2 Million | 406.5 Million | - |
| Other Expenses | - | 677.6 Million | 208.7 Million | 885.8 Million | 391.9 Million | 168.8 Million |
| Cost and Expenses | 61.56 Billion | 60.73 Billion | 49.13 Billion | 30.36 Billion | 51.5 Billion | 77.09 Billion |
| Operating Income | 18.89 Billion | 8.98 Billion | 5.44 Billion | -308.3 Million | -1.42 Billion | 1.87 Billion |
| Interest Expense | 167.1 Million | 162 Million | 681.7 Million | 1.97 Billion | 3.24 Billion | 3.82 Billion |
| Income Tax Expense | 2.87 Billion | 2.05 Billion | 1.22 Billion | 1.47 Billion | -1.18 Billion | 325.8 Million |
| Earnings before Tax | 11.58 Billion | 10.02 Billion | 10.35 Billion | 14.27 Billion | -22.78 Billion | -4.58 Billion |
| Net Income | 14.27 Billion | 9.62 Billion | 9.12 Billion | 12.95 Billion | -21.59 Billion | -5.03 Billion |
| Earnings Per Share Basic | 9.34 | 6.35 | 6.72 | 14.92 | -24.88 | -5.80 |
| Earnings Per Share Diluted | 9.34 | 6.30 | 6.35 | 14.10 | -24.88 | -5.80 |
| Weighted Average Shares Outstanding | 1.52 Billion | 1.51 Billion | 1.35 Billion | 867.94 Million | 867.94 Million | 867.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.52 Billion | 1.52 Billion | 1.43 Billion | 918.67 Million | 867.94 Million | 867.94 Million |
| Gross Margin | 0.31 | 0.30 | 0.28 | 0.32 | 0.34 | 0.34 |
| EBIT Margin | 0.16 | 0.15 | 0.13 | 0.07 | 0.01 | 0.04 |
| Profit Margin | 0.18 | 0.14 | 0.17 | 0.44 | -0.43 | -0.06 |
| EBITDA | 12.69 Billion | 11.24 Billion | 9.31 Billion | 17.71 Billion | -8.23 Billion | 1.97 Billion |
| Earnings Before Tax Margin | 0.23 | 0.13 | 0.10 | -0.01 | -0.03 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 24.12 Billion | 22.27 Billion | 21.91 Billion | 80.45 Billion | 19.78 Billion | 20.01 Billion |
| Cost of Revenue | 16.98 Billion | 16.97 Billion | 15.06 Billion | 55.52 Billion | 13.67 Billion | 13.68 Billion |
| Gross Profit | 7.14 Billion | 5.3 Billion | 6.85 Billion | 24.93 Billion | 6.1 Billion | 6.32 Billion |
| Operating Expenses | 4.46 Billion | 2.27 Billion | 4.23 Billion | 14.6 Billion | 3.73 Billion | 3.46 Billion |
| Selling, General and Administrative Expenses | 2.72 Billion | 2.27 Billion | 2.62 Billion | - | 2.19 Billion | 2.03 Billion |
| Research and Development Expenses | - | - | 194.7 Million | - | - | - |
| Other Expenses | 4.46 Billion | 331.5 Million | 464.6 Million | 1.06 Billion | 280.4 Million | 174.5 Million |
| Cost and Expenses | 21.45 Billion | 19.24 Billion | 19.3 Billion | 70.12 Billion | 17.41 Billion | 17.15 Billion |
| Operating Income | 2.67 Billion | 3.03 Billion | 3.07 Billion | 11.39 Billion | 2.65 Billion | 3.03 Billion |
| Interest Expense | 24.1 Million | 5.5 Million | 8.6 Million | 25.4 Million | 6 Million | 3.6 Million |
| Income Tax Expense | 741.7 Million | 944.3 Million | 671 Million | 2.87 Billion | 678.6 Million | 862.5 Million |
| Earnings before Tax | 2.93 Billion | 3.35 Billion | 3 Billion | 11.58 Billion | 2.64 Billion | 3.29 Billion |
| Net Income | 2.2 Billion | 2.41 Billion | 2.33 Billion | 14.27 Billion | 7.47 Billion | 2.42 Billion |
| Earnings Per Share Basic | 1.45 | 1.58 | 1.53 | - | 4.89 | 1.59 |
| Earnings Per Share Diluted | 1.44 | 1.58 | 1.53 | - | 4.89 | 1.59 |
| Weighted Average Shares Outstanding | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
| Gross Margin | 0.30 | 0.24 | 0.31 | 0.31 | 0.31 | 0.32 |
| EBIT Margin | 0.13 | 0.15 | 0.15 | - | 0.15 | 0.16 |
| Profit Margin | 0.09 | 0.11 | 0.11 | 0.18 | 0.38 | 0.12 |
| EBITDA | 3.23 Billion | 3.27 Billion | 3.31 Billion | - | 2.88 Billion | 3.26 Billion |
| Earnings Before Tax Margin | 0.11 | 0.14 | 0.14 | 0.14 | 0.13 | 0.15 |
HIRECT
ERCB
PATELENG
JSWSTEEL
DRRSF
PLL