INR 673.6
(0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 953.8 Million | 2.19 Billion | 555.6 Million | 1.08 Billion | 1.41 Billion | 1.22 Billion |
Net Income | 427.5 Million | 1.17 Billion | 2.44 Billion | 917.5 Million | 864.5 Million | 1.19 Billion |
Depreciation & Amortization | 502.6 Million | 412.2 Million | 396.2 Million | 408.8 Million | 455 Million | 450.4 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 110.5 Million | 1.05 Billion | -1.53 Billion | 56.1 Million | 425.3 Million | 73.7 Million |
Other non-cash items | 711 Million | -448.1 Million | -750.2 Million | -295.7 Million | -328.7 Million | -490.5 Million |
Investing Cash Flow | -594.6 Million | -2.51 Billion | -412.8 Million | -760 Million | -1.04 Billion | -1.1 Billion |
Investments in PPE | -1.15 Billion | -2.38 Billion | -857.7 Million | -125.8 Million | -282.3 Million | -394.1 Million |
Acquisitions | 140.4 Million | 110 Million | -324.8 Million | 641.3 Million | 865.1 Million | 774.6 Million |
Investment purchases | -667.3 Million | -780.8 Million | -374 Million | -1.08 Billion | -865.3 Million | -852.8 Million |
Sales/Maturities of investments | 1.07 Billion | 532 Million | 698.8 Million | 443.4 Million | 200 Thousand | 78.2 Million |
Other Investing Activities | 8.4 Million | 14.4 Million | 444.9 Million | -634.2 Million | -762.2 Million | -707.8 Million |
Financing Cash Flow | -377.5 Million | 291.8 Million | -169.5 Million | -285.9 Million | -377.6 Million | -306 Million |
Debt repayment | -150.5 Million | -81.7 Million | -29.7 Million | -90.8 Million | -205.4 Million | -176.9 Million |
Dividends payments | -218.5 Million | -218.5 Million | -174.8 Million | -174.8 Million | -184.4 Million | -184.4 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -56.2 Million | 592 Million | 35 Million | -20.3 Million | 12.2 Million | 55.3 Million |
Accounts receivables | 200.8 Million | 222.9 Million | -80.2 Million | -854 Million | 509 Million | 21.3 Million |
Accounts payables | 265.2 Million | -82.9 Million | -14.8 Million | 259.6 Million | 119.1 Million | - |
Inventory | -258.6 Million | 646.3 Million | -1.16 Billion | 414.1 Million | -153.2 Million | 16.7 Million |
Other working capital | -96.9 Million | 265.5 Million | -266.1 Million | 236.4 Million | -49.6 Million | 35.7 Million |
Cash at beginning of period | 46.7 Million | 55.9 Million | 82.6 Million | 41.8 Million | 47.8 Million | 231.1 Million |
Cash at end of period | 41.5 Million | 27 Million | 55.9 Million | 82.6 Million | 41.8 Million | 47.8 Million |
Capital Expenditure | -1.15 Billion | -2.38 Billion | -857.7 Million | -125.8 Million | -282.3 Million | -394.1 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -5.2 Million | -28.9 Million | -26.7 Million | 40.8 Million | -6 Million | -183.3 Million |
Free Cash Flow | -196.3 Million | -196.3 Million | -302.1 Million | 960.9 Million | 1.13 Billion | 830.5 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 243.2 Million | 427.5 Million | 202.7 Million | 46.7 Million | 42.9 Million | 135.2 Million |
Depreciation & Amortization | - | 502.6 Million | - | 126.6 Million | 133.4 Million | 111.9 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 110.5 Million | - | - | - | - |
Other non-cash items | -243.2 Million | 711 Million | -202.7 Million | -46.7 Million | -42.9 Million | -135.2 Million |
Investing Cash Flow | - | -594.6 Million | - | - | - | - |
Investments in PPE | - | -1.15 Billion | - | - | - | - |
Acquisitions | - | 140.4 Million | - | - | - | - |
Investment purchases | - | -667.3 Million | - | - | - | - |
Sales/Maturities of investments | - | 1.07 Billion | - | - | - | - |
Other Investing Activities | - | 8.4 Million | - | - | - | - |
Financing Cash Flow | - | -377.5 Million | - | - | - | - |
Debt repayment | - | -150.5 Million | - | - | - | - |
Dividends payments | - | -218.5 Million | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -56.2 Million | - | - | - | - |
Accounts receivables | - | 200.8 Million | - | - | - | - |
Accounts payables | - | 265.2 Million | - | - | - | - |
Inventory | - | -258.6 Million | - | - | - | - |
Other working capital | - | -96.9 Million | - | - | - | - |
Cash at beginning of period | - | 46.7 Million | - | 48 Million | -218.8 Million | 46.7 Million |
Cash at end of period | - | 41.5 Million | - | 301.2 Million | 48 Million | 270.5 Million |
Capital Expenditure | - | -1.15 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -5.2 Million | - | 253.2 Million | 266.8 Million | 223.8 Million |
Free Cash Flow | - | -196.3 Million | - | 253.2 Million | 266.8 Million | 223.8 Million |
STRO
600885
ATEPF
POLYMAC
VISCO
VC1