INR 1963.3
(0.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 4.01 Billion | 2.48 Billion | 2.82 Billion | 1.92 Billion | 821.42 Million | 854.36 Million |
Net Income | 4.19 Billion | 3.65 Billion | 4.08 Billion | 2.59 Billion | 1.06 Billion | 1.14 Billion |
Depreciation & Amortization | 272.33 Million | 194.8 Million | 114.62 Million | 92 Million | 117.32 Million | 99.15 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -27.55 Million | 53.5 Million | 50.03 Million | 311.64 Million | 11.44 Million | 24.5 Million |
Other non-cash items | 412.52 Million | -1.41 Billion | -1.42 Billion | -1.07 Billion | -374.52 Million | -417.55 Million |
Investing Cash Flow | -2.64 Billion | -1.29 Billion | -1.44 Billion | -1.07 Billion | -326.55 Million | -667.79 Million |
Investments in PPE | -734.55 Million | -2.08 Billion | -252.39 Million | -180.78 Million | -100.64 Million | -113.42 Million |
Acquisitions | 733 Thousand | -100 Million | -190.9 Million | 1.01 Billion | 409.72 Million | 120.33 Million |
Investment purchases | -5.31 Billion | -6.95 Billion | -5.78 Billion | -4.81 Billion | -2.07 Billion | -3.7 Billion |
Sales/Maturities of investments | 3.39 Billion | 7.7 Billion | 4.58 Billion | 3.79 Billion | 1.7 Billion | 3.27 Billion |
Other Investing Activities | -1.95 Billion | 138.49 Million | 194.98 Million | -891.5 Million | -268.29 Million | -243.64 Million |
Financing Cash Flow | -1.68 Billion | -1.54 Billion | -941.78 Million | -471.64 Million | -505.08 Million | -200.94 Million |
Debt repayment | -13.75 Million | -19.46 Million | -1.28 Million | -1.39 Million | -1.44 Million | - |
Dividends payments | -1.67 Billion | -1.56 Billion | -940.5 Million | -470.25 Million | -503.93 Million | -440.94 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -13.75 Million | 19.46 Million | -1.28 Million | -1.39 Million | 294 Thousand | 240 Million |
Accounts receivables | -371.55 Million | 10.74 Million | -157.61 Million | -74.12 Million | -143.86 Million | -32.17 Million |
Accounts payables | 84.25 Million | 90.3 Million | -2.78 Million | 6.36 Million | 85.73 Million | -3.75 Million |
Inventory | - | -90.3 Million | 2.78 Million | -6.36 Million | -85.73 Million | -2.57 Million |
Other working capital | 259.74 Million | 42.76 Million | 207.65 Million | 385.77 Million | 155.3 Million | 63 Million |
Cash at beginning of period | 503.63 Million | 855.9 Million | 418.87 Million | 37.17 Million | 47.39 Million | 59.14 Million |
Cash at end of period | 528.57 Million | 503.63 Million | 855.9 Million | 418.87 Million | 37.17 Million | 44.76 Million |
Capital Expenditure | -734.55 Million | -2.08 Billion | -252.39 Million | -180.78 Million | -100.64 Million | -113.42 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 24.94 Million | -352.27 Million | 437.02 Million | 381.7 Million | -10.22 Million | -14.37 Million |
Free Cash Flow | 3.28 Billion | 402.64 Million | 2.57 Billion | 1.74 Billion | 720.77 Million | 740.93 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.34 Billion | 1.29 Billion | 4.19 Billion | 1.07 Billion | 1.08 Billion | 735.71 Million |
Depreciation & Amortization | - | - | 272.33 Million | 68.98 Million | 64.94 Million | 58.27 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -27.55 Million | - | - | - |
Other non-cash items | -1.34 Billion | -1.29 Billion | 412.52 Million | -1.07 Billion | -1.08 Billion | -735.71 Million |
Investing Cash Flow | - | - | -2.64 Billion | - | - | - |
Investments in PPE | - | - | -734.55 Million | - | - | - |
Acquisitions | - | - | 733 Thousand | - | - | - |
Investment purchases | - | - | -5.31 Billion | - | - | - |
Sales/Maturities of investments | - | - | 3.39 Billion | - | - | - |
Other Investing Activities | - | - | -1.95 Billion | - | - | - |
Financing Cash Flow | - | - | -1.68 Billion | - | - | - |
Debt repayment | - | - | -13.75 Million | - | - | - |
Dividends payments | - | - | -1.67 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -13.75 Million | - | - | - |
Accounts receivables | - | - | -371.55 Million | - | - | - |
Accounts payables | - | - | 84.25 Million | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | 259.74 Million | - | - | - |
Cash at beginning of period | - | - | 503.63 Million | 1.18 Billion | 1.05 Billion | 503.63 Million |
Cash at end of period | - | - | 528.57 Million | 1.32 Billion | 1.18 Billion | 620.17 Million |
Capital Expenditure | - | - | -734.55 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 24.94 Million | 137.97 Million | 129.88 Million | 116.54 Million |
Free Cash Flow | - | - | 3.28 Billion | 137.97 Million | 129.88 Million | 116.54 Million |
LEENEE
ONVC
ATBPF
WOR
KGSPY
USB-PA