Bhagyanagar India Limited (BHAGYANGR.NS)
INR 101.51
(2.34%)
INR 101.51
(2.34%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.3 Billion | 18.46 Billion | 15.72 Billion | 7.86 Billion | 5.62 Billion | 5.68 Billion |
| Cost of Revenue | 13.56 Billion | 17.32 Billion | 15.11 Billion | 7.43 Billion | 5.21 Billion | 5.27 Billion |
| Gross Profit | 745.14 Million | 1.13 Billion | 606.82 Million | 428.75 Million | 402.86 Million | 411.24 Million |
| Operating Expenses | 144.99 Million | 851.59 Million | 374.68 Million | 313.24 Million | 306.1 Million | 246.08 Million |
| Selling, General and Administrative Expenses | 144.38 Million | 23.77 Million | 11.24 Million | 8.6 Million | 3.86 Million | 3.16 Million |
| Research and Development Expenses | 612 Thousand | 628 Thousand | 587 Thousand | - | - | - |
| Other Expenses | - | 9.32 Million | 13.82 Million | 12.99 Million | 6.23 Million | 8.55 Million |
| Cost and Expenses | 13.46 Billion | 18.17 Billion | 15.49 Billion | 7.74 Billion | 5.52 Billion | 5.52 Billion |
| Operating Income | -333.78 Million | 287.67 Million | 244.67 Million | 132.37 Million | 98.75 Million | 165.15 Million |
| Interest Expense | 134.08 Million | 152.2 Million | 110.31 Million | 76.56 Million | 87.04 Million | 67.53 Million |
| Income Tax Expense | 101.5 Million | 43.49 Million | 23.33 Million | 17.39 Million | 1.35 Million | 22.58 Million |
| Earnings before Tax | 558.74 Million | 144.79 Million | 134.15 Million | 52.17 Million | 11.72 Million | 85.97 Million |
| Net Income | 457.23 Million | 101.3 Million | 110.81 Million | 34.77 Million | 10.37 Million | 63.39 Million |
| Earnings Per Share Basic | 14.29 | 3.17 | 3.46 | 1.09 | 0.32 | 1.98 |
| Earnings Per Share Diluted | 14.29 | 3.17 | 3.46 | 1.09 | 0.32 | 1.98 |
| Weighted Average Shares Outstanding | 31.99 Million | 31.99 Million | 31.99 Million | 31.99 Million | 31.99 Million | 31.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.99 Million | 31.99 Million | 31.99 Million | 31.99 Million | 31.99 Million | 31.99 Million |
| Gross Margin | 0.05 | 0.06 | 0.04 | 0.05 | 0.07 | 0.07 |
| EBIT Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Profit Margin | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
| EBITDA | 318 Million | 346.59 Million | 301.56 Million | 187.36 Million | 158.81 Million | 201.98 Million |
| Earnings Before Tax Margin | -0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.69 Billion | 4.09 Billion | 14.3 Billion | 3.34 Billion | 3.39 Billion | 3.46 Billion |
| Cost of Revenue | 3.5 Billion | 3.85 Billion | 13.38 Billion | 3.05 Billion | 3.12 Billion | 3.21 Billion |
| Gross Profit | 191.24 Million | 243.51 Million | 925.72 Million | 292.19 Million | 274.79 Million | 251.32 Million |
| Operating Expenses | 139.68 Million | 176.81 Million | 673.68 Million | 220.51 Million | 210.96 Million | 201.5 Million |
| Selling, General and Administrative Expenses | 139.68 Million | 176.81 Million | - | 174.84 Million | 165.28 Million | 29.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.33 Million | -415.46 Million | 14.52 Million | 871 Thousand | 2.36 Million | 426.75 Million |
| Cost and Expenses | 3.64 Billion | 4.03 Billion | 14.05 Billion | 3.27 Billion | 3.33 Billion | 3.41 Billion |
| Operating Income | 51.56 Million | 66.7 Million | 252.03 Million | 72.55 Million | 66.19 Million | 49.81 Million |
| Interest Expense | 33.06 Million | 29.29 Million | 134.08 Million | 37.25 Million | 33.46 Million | 34.07 Million |
| Income Tax Expense | 6.58 Million | 23.77 Million | 101.5 Million | 7.67 Million | 7.65 Million | 62.4 Million |
| Earnings before Tax | 23.83 Million | 48.21 Million | 558.74 Million | 35.29 Million | 32.73 Million | 442.49 Million |
| Net Income | 17.25 Million | 24.43 Million | 457.23 Million | 27.62 Million | 25.08 Million | 380.09 Million |
| Earnings Per Share Basic | 0.54 | 0.77 | - | 0.86 | 0.78 | 11.88 |
| Earnings Per Share Diluted | 0.54 | 0.77 | - | 0.86 | 0.78 | 11.88 |
| Weighted Average Shares Outstanding | 31.99 Million | 31.71 Million | 32 Million | 31.99 Million | 31.99 Million | 31.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.99 Million | 31.71 Million | 32 Million | 31.99 Million | 31.99 Million | 31.99 Million |
| Gross Margin | 0.05 | 0.06 | 0.06 | 0.09 | 0.08 | 0.07 |
| EBIT Margin | 0.02 | 0.02 | - | 0.03 | 0.02 | 0.14 |
| Profit Margin | 0.00 | 0.01 | 0.03 | 0.01 | 0.01 | 0.11 |
| EBITDA | 67.65 Million | 88.16 Million | - | 87.78 Million | 81.01 Million | 491.38 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
0854
BTLLF
002905
HII
BSX
1928